Jal Nigam — Old Schemes Executive Summary
Total Schemes / RVs
DPRs to be Prepared (Schemes / RVs)
DPRs Prepared till date (Schemes / RVs)
Pending DPRs (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
RWS Villages(Total RWS Villages/100%/90% to 99%/< 90%)
Costing
Average Costing of all DPRs prepared till now (Without Solar & SCADA)(Lakh)
108.16
Average Costing of all DPRs prepared till now (With Solar & SCADA)(Lakh)
166.64
Category wise Details
Category A
Total Schemes / RVs
DPRs Prepared (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
Average Work Costing Per Scheme (Without Contigencies&GST&Centage)
26.47
Average Costing Per Scheme (Without Solar & SCADA) (With Contigencies&GST&Centage)
34.42
Average Costing Per Scheme (With Solar & SCADA) (With Contigencies&GST&Centage)
80.10
Category B
Total Schemes / RVs
DPRs Prepared (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
Average Work Costing Per Scheme (Without Contigencies&GST&Centage)
84.59
Average Costing Per Scheme (Without Solar & SCADA) (With Contigencies&GST&Centage)
110.01
Average Costing Per Scheme (With Solar & SCADA) (With Contigencies&GST&Centage)
171.18
Category C
Total Schemes / RVs
DPRs Prepared (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
Average Work Costing Per Scheme (Without Contigencies&GST&Centage)
115.74
Average Costing Per Scheme (Without Solar & SCADA) (With Contigencies&GST&Centage)
150.52
Average Costing Per Scheme (With Solar & SCADA) (With Contigencies&GST&Centage)
208.49
Agreements
Details of Agreements Signed for O&M
Total Schemes / RVs
Agreements Signed till date (Schemes / RVs)
Pending for Agreement signing (Schemes / RVs)
Category A
Total(Schemes / RVs)
Signed(Schemes / RVs)
Pending(Schemes / RVs)
Category B
Total(Schemes / RVs)
Signed(Schemes / RVs)
Pending(Schemes / RVs)
Category C
Total(Schemes / RVs)
Signed(Schemes / RVs)
Pending(Schemes / RVs)
Category Wise DPR Value
Fully Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 746 | 1241 | 25677.97 | 34.42 | 20.69 |
| 0 Valued | 148 | 226 | 0.00 | 0.00 | 0.00 |
| Above 0 to 10 Lakh | 73 | 97 | 303.39 | 4.16 | 3.13 |
| 10 to 20 Lakh | 61 | 96 | 941.78 | 15.44 | 9.81 |
| 20 to 30 Lakh | 65 | 97 | 1703.85 | 26.21 | 17.57 |
| 30 to 40 Lakh | 78 | 105 | 2773.91 | 35.56 | 26.42 |
| 40 to 50 Lakh | 76 | 131 | 3409.92 | 44.87 | 26.03 |
| Above 50 Lakh | 245 | 489 | 16545.12 | 67.53 | 33.83 |
Partialy Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 3755 | 6905 | 413095.63 | 110.01 | 59.83 |
| 0 Valued | 25 | 75 | 0.00 | 0.00 | 0.00 |
| 0 to 10 Lakh | 6 | 8 | 36.62 | 6.10 | 4.58 |
| 10 to 20 Lakh | 26 | 33 | 402.00 | 15.46 | 12.18 |
| 20 to 30 Lakh | 118 | 175 | 3086.70 | 26.16 | 17.64 |
| 30 to 40 Lakh | 197 | 276 | 6963.46 | 35.35 | 25.23 |
| 40 to 50 Lakh | 299 | 471 | 13548.61 | 45.31 | 28.77 |
| 50 to 60 Lakh | 345 | 581 | 19085.68 | 55.32 | 32.85 |
| 60 to 70 Lakh | 384 | 671 | 24912.59 | 64.88 | 37.13 |
| 70 to 80 Lakh | 399 | 780 | 29912.31 | 74.97 | 38.35 |
| 80 to 90 Lakh | 332 | 606 | 28254.82 | 85.10 | 46.63 |
| 90 to 100 Lakh | 249 | 454 | 23624.19 | 94.88 | 52.04 |
| 100 to 150 Lakh | 748 | 1382 | 90585.47 | 121.10 | 65.55 |
| 150 to 200 Lakh | 278 | 508 | 47816.00 | 172.00 | 94.13 |
| Above 200 Lakh | 349 | 885 | 124867.18 | 357.79 | 141.09 |
Non- Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 1135 | 1663 | 170841.08 | 150.52 | 102.73 |
| 0 Valued | 10 | 17 | 0.00 | 0.00 | 0.00 |
| 0 to 10 Lakh | 2 | 2 | 1.53 | 0.77 | 0.77 |
| 10 to 20 Lakh | 5 | 8 | 86.02 | 17.20 | 10.75 |
| 20 to 30 Lakh | 12 | 20 | 305.36 | 25.45 | 15.27 |
| 30 to 40 Lakh | 24 | 33 | 829.00 | 34.54 | 25.12 |
| 40 to 50 Lakh | 27 | 34 | 1238.01 | 45.85 | 36.41 |
| 50 to 60 Lakh | 57 | 77 | 3167.69 | 55.57 | 41.14 |
| 60 to 70 Lakh | 60 | 79 | 3934.21 | 65.57 | 49.80 |
| 70 to 80 Lakh | 90 | 133 | 6780.72 | 75.34 | 50.98 |
| 80 to 90 Lakh | 94 | 133 | 8008.10 | 85.19 | 60.21 |
| 90 to 100 Lakh | 65 | 96 | 6202.72 | 95.43 | 64.61 |
| 100 to 150 Lakh | 301 | 438 | 36736.26 | 122.05 | 83.87 |
| 150 to 200 Lakh | 155 | 226 | 26579.14 | 171.48 | 117.61 |
| Above 200 Lakh | 233 | 367 | 76972.32 | 330.35 | 209.73 |
All DPR Range
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 5636 | 9809 | 609614.70 | 108.16 | 62.15 |
| 0 Valued | 183 | 318 | 0.00 | 0.00 | 0.00 |
| 0 to 10 Lakh | 81 | 107 | 341.55 | 4.22 | 3.19 |
| 10 to 20 Lakh | 92 | 137 | 1429.80 | 15.54 | 10.44 |
| 20 to 30 Lakh | 195 | 292 | 5095.91 | 26.13 | 17.45 |
| 30 to 40 Lakh | 299 | 414 | 10566.38 | 35.34 | 25.52 |
| 40 to 50 Lakh | 402 | 636 | 18196.54 | 45.27 | 28.61 |
| 50 to 60 Lakh | 504 | 853 | 27815.91 | 55.19 | 32.61 |
| 60 to 70 Lakh | 516 | 892 | 33444.78 | 64.82 | 37.49 |
| 70 to 80 Lakh | 519 | 987 | 38929.93 | 75.01 | 39.44 |
| 80 to 90 Lakh | 444 | 773 | 37785.90 | 85.10 | 48.88 |
| 90 to 100 Lakh | 325 | 570 | 30870.23 | 94.99 | 54.16 |
| 100 to 150 Lakh | 1059 | 1837 | 128512.55 | 121.35 | 69.96 |
| 150 to 200 Lakh | 435 | 741 | 74785.72 | 171.92 | 100.93 |
| Above 200 Lakh | 582 | 1252 | 201839.50 | 346.80 | 161.21 |
Fully Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 746 | 1241 | 25677.98 | 34.42 | 20.69 |
| 0 Valued | 148 | 226 | 0.00 | 0.00 | 0.00 |
| Above 0 to 25 Lakh | 153 | 220 | 1686.44 | 11.02 | 7.67 |
| 25 to 50 Lakh | 200 | 306 | 7446.43 | 37.23 | 24.33 |
| 50 to 100 Lakh | 233 | 465 | 14963.72 | 64.22 | 32.18 |
| Above 100 Lakh | 12 | 24 | 1581.39 | 131.78 | 65.89 |
Partialy Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 3755 | 6905 | 413095.64 | 110.01 | 59.83 |
| 0 Valued | 25 | 75 | 0.00 | 0.00 | 0.00 |
| Above 0 to 25 Lakh | 72 | 106 | 1358.13 | 18.86 | 12.81 |
| 25 to 50 Lakh | 574 | 857 | 22679.26 | 39.51 | 26.46 |
| 50 to 100 Lakh | 1709 | 3092 | 125789.59 | 73.60 | 40.68 |
| Above 100 Lakh | 1375 | 2775 | 263268.66 | 191.47 | 94.87 |
Non- Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 1135 | 1663 | 170841.08 | 150.52 | 102.73 |
| 0 Valued | 10 | 17 | 0.00 | 0.00 | 0.00 |
| Above 0 to 25 Lakh | 13 | 18 | 227.17 | 17.47 | 12.62 |
| 25 to 50 Lakh | 57 | 79 | 2232.75 | 39.17 | 28.26 |
| 50 to 100 Lakh | 366 | 518 | 28093.44 | 76.76 | 54.23 |
| Above 100 Lakh | 689 | 1031 | 140287.72 | 203.61 | 136.07 |
All DPR Range
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 5636 | 9809 | 609614.69 | 108.16 | 62.15 |
| 0 Valued | 183 | 318 | 0.00 | 0.00 | 0.00 |
| Above 0 to 25 Lakh | 238 | 344 | 3271.73 | 13.75 | 9.51 |
| 25 to 50 Lakh | 831 | 1242 | 32358.44 | 38.94 | 26.05 |
| 50 to 100 Lakh | 2308 | 4075 | 168846.75 | 73.16 | 41.43 |
| Above 100 Lakh | 2076 | 3830 | 405137.77 | 195.15 | 105.78 |
