Jal Nigam — Old Schemes Executive Summary
Total Schemes / RVs
DPRs to be Prepared (Schemes / RVs)
DPRs Prepared till date (Schemes / RVs)
Pending DPRs (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
RWS Villages(Total RWS Villages/100%/90% to 99%/< 90%)
Costing
Average Costing of all DPRs prepared till now (Without Solar & SCADA)(Lakh)
108.39
Average Costing of all DPRs prepared till now (With Solar & SCADA)(Lakh)
166.93
Category wise Details
Category A
Total Schemes / RVs
DPRs Prepared (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
Average Work Costing Per Scheme (Without Contigencies&GST&Centage)
26.64
Average Costing Per Scheme (Without Solar & SCADA) (With Contigencies&GST&Centage)
34.65
Average Costing Per Scheme (With Solar & SCADA) (With Contigencies&GST&Centage)
80.80
Category B
Total Schemes / RVs
DPRs Prepared (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
Average Work Costing Per Scheme (Without Contigencies&GST&Centage)
84.96
Average Costing Per Scheme (Without Solar & SCADA) (With Contigencies&GST&Centage)
110.49
Average Costing Per Scheme (With Solar & SCADA) (With Contigencies&GST&Centage)
171.86
Category C
Total Schemes / RVs
DPRs Prepared (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
Average Work Costing Per Scheme (Without Contigencies&GST&Centage)
111.06
Average Costing Per Scheme (Without Solar & SCADA) (With Contigencies&GST&Centage)
144.43
Average Costing Per Scheme (With Solar & SCADA) (With Contigencies&GST&Centage)
202.05
Agreements
Details of Agreements Signed for O&M
Total Schemes / RVs
Agreements Signed till date (Schemes / RVs)
Pending for Agreement signing (Schemes / RVs)
Category A
Total(Schemes / RVs)
Signed(Schemes / RVs)
Pending(Schemes / RVs)
Category B
Total(Schemes / RVs)
Signed(Schemes / RVs)
Pending(Schemes / RVs)
Category C
Total(Schemes / RVs)
Signed(Schemes / RVs)
Pending(Schemes / RVs)
Category Wise DPR Value
Fully Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 731 | 1212 | 25326.34 | 34.65 | 20.90 |
| 0 Valued | 146 | 224 | 0.00 | 0.00 | 0.00 |
| Above 0 to 10 Lakh | 73 | 97 | 303.39 | 4.16 | 3.13 |
| 10 to 20 Lakh | 54 | 89 | 837.37 | 15.51 | 9.41 |
| 20 to 30 Lakh | 65 | 97 | 1703.85 | 26.21 | 17.57 |
| 30 to 40 Lakh | 78 | 105 | 2773.91 | 35.56 | 26.42 |
| 40 to 50 Lakh | 75 | 130 | 3367.93 | 44.91 | 25.91 |
| Above 50 Lakh | 240 | 470 | 16339.89 | 68.08 | 34.77 |
Partialy Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 3622 | 6703 | 400193.55 | 110.49 | 59.70 |
| 0 Valued | 23 | 72 | 0.00 | 0.00 | 0.00 |
| 0 to 10 Lakh | 6 | 8 | 36.62 | 6.10 | 4.58 |
| 10 to 20 Lakh | 26 | 33 | 402.00 | 15.46 | 12.18 |
| 20 to 30 Lakh | 110 | 159 | 2874.03 | 26.13 | 18.08 |
| 30 to 40 Lakh | 192 | 266 | 6782.58 | 35.33 | 25.50 |
| 40 to 50 Lakh | 289 | 456 | 13107.57 | 45.35 | 28.74 |
| 50 to 60 Lakh | 333 | 565 | 18406.76 | 55.28 | 32.58 |
| 60 to 70 Lakh | 375 | 654 | 24315.03 | 64.84 | 37.18 |
| 70 to 80 Lakh | 385 | 753 | 28860.55 | 74.96 | 38.33 |
| 80 to 90 Lakh | 317 | 583 | 26975.27 | 85.10 | 46.27 |
| 90 to 100 Lakh | 241 | 439 | 22857.28 | 94.84 | 52.07 |
| 100 to 150 Lakh | 724 | 1349 | 87693.90 | 121.12 | 65.01 |
| 150 to 200 Lakh | 266 | 477 | 45884.24 | 172.50 | 96.19 |
| Above 200 Lakh | 335 | 889 | 121997.72 | 364.17 | 137.23 |
Non- Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 1285 | 1917 | 185593.51 | 144.43 | 96.81 |
| 0 Valued | 14 | 22 | 0.00 | 0.00 | 0.00 |
| 0 to 10 Lakh | 2 | 2 | 1.53 | 0.77 | 0.77 |
| 10 to 20 Lakh | 12 | 15 | 190.43 | 15.87 | 12.70 |
| 20 to 30 Lakh | 20 | 36 | 518.03 | 25.90 | 14.39 |
| 30 to 40 Lakh | 29 | 43 | 1009.89 | 34.82 | 23.49 |
| 40 to 50 Lakh | 38 | 50 | 1721.04 | 45.29 | 34.42 |
| 50 to 60 Lakh | 70 | 94 | 3899.47 | 55.71 | 41.48 |
| 60 to 70 Lakh | 71 | 100 | 4660.77 | 65.64 | 46.61 |
| 70 to 80 Lakh | 105 | 166 | 7907.90 | 75.31 | 47.64 |
| 80 to 90 Lakh | 111 | 165 | 9457.39 | 85.20 | 57.32 |
| 90 to 100 Lakh | 73 | 111 | 6969.64 | 95.47 | 62.79 |
| 100 to 150 Lakh | 325 | 471 | 39627.83 | 121.93 | 84.14 |
| 150 to 200 Lakh | 167 | 256 | 28510.90 | 170.72 | 111.37 |
| Above 200 Lakh | 248 | 386 | 81118.69 | 327.09 | 210.15 |
All DPR Range
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 5638 | 9832 | 611113.41 | 108.39 | 62.16 |
| 0 Valued | 183 | 318 | 0.00 | 0.00 | 0.00 |
| 0 to 10 Lakh | 81 | 107 | 341.55 | 4.22 | 3.19 |
| 10 to 20 Lakh | 92 | 137 | 1429.80 | 15.54 | 10.44 |
| 20 to 30 Lakh | 195 | 292 | 5095.91 | 26.13 | 17.45 |
| 30 to 40 Lakh | 299 | 414 | 10566.38 | 35.34 | 25.52 |
| 40 to 50 Lakh | 402 | 636 | 18196.54 | 45.27 | 28.61 |
| 50 to 60 Lakh | 504 | 853 | 27815.91 | 55.19 | 32.61 |
| 60 to 70 Lakh | 516 | 892 | 33444.78 | 64.82 | 37.49 |
| 70 to 80 Lakh | 519 | 987 | 38929.93 | 75.01 | 39.44 |
| 80 to 90 Lakh | 444 | 773 | 37785.90 | 85.10 | 48.88 |
| 90 to 100 Lakh | 325 | 570 | 30870.23 | 94.99 | 54.16 |
| 100 to 150 Lakh | 1059 | 1837 | 128512.55 | 121.35 | 69.96 |
| 150 to 200 Lakh | 435 | 740 | 74785.72 | 171.92 | 101.06 |
| Above 200 Lakh | 584 | 1276 | 203338.21 | 348.18 | 159.36 |
Fully Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 731 | 1212 | 25326.35 | 34.65 | 20.90 |
| 0 Valued | 146 | 224 | 0.00 | 0.00 | 0.00 |
| Above 0 to 25 Lakh | 146 | 213 | 1582.02 | 10.84 | 7.43 |
| 25 to 50 Lakh | 199 | 305 | 7404.44 | 37.21 | 24.28 |
| 50 to 100 Lakh | 227 | 445 | 14536.69 | 64.04 | 32.67 |
| Above 100 Lakh | 13 | 25 | 1803.20 | 138.71 | 72.13 |
Partialy Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 3622 | 6703 | 400193.54 | 110.49 | 59.70 |
| 0 Valued | 23 | 72 | 0.00 | 0.00 | 0.00 |
| Above 0 to 25 Lakh | 71 | 105 | 1337.02 | 18.83 | 12.73 |
| 25 to 50 Lakh | 552 | 817 | 21865.77 | 39.61 | 26.76 |
| 50 to 100 Lakh | 1651 | 2994 | 121414.89 | 73.54 | 40.55 |
| Above 100 Lakh | 1325 | 2715 | 255575.86 | 192.89 | 94.13 |
Non- Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 1285 | 1917 | 185593.52 | 144.43 | 96.81 |
| 0 Valued | 14 | 22 | 0.00 | 0.00 | 0.00 |
| Above 0 to 25 Lakh | 21 | 26 | 352.70 | 16.80 | 13.57 |
| 25 to 50 Lakh | 80 | 120 | 3088.23 | 38.60 | 25.74 |
| 50 to 100 Lakh | 430 | 636 | 32895.17 | 76.50 | 51.72 |
| Above 100 Lakh | 740 | 1113 | 149257.42 | 201.70 | 134.10 |
All DPR Range
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 5638 | 9832 | 611113.40 | 108.39 | 62.16 |
| 0 Valued | 183 | 318 | 0.00 | 0.00 | 0.00 |
| Above 0 to 25 Lakh | 238 | 344 | 3271.73 | 13.75 | 9.51 |
| 25 to 50 Lakh | 831 | 1242 | 32358.44 | 38.94 | 26.05 |
| 50 to 100 Lakh | 2308 | 4075 | 168846.75 | 73.16 | 41.43 |
| Above 100 Lakh | 2078 | 3853 | 406636.48 | 195.69 | 105.54 |
