Jal Nigam Old Scheme

S.No Scheme ID/IMIS Scheme ID Scheme Name Phase Power Sourse Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh) No of OHT No Of T/W Power Capacity Distribition System Length(DI/MS) Distribition System Length(HDPE) RoadCutting (KM) Pump Oprator Manpower Fitter Manpower Un-skilled Manpower Other Manpower T/W Capacity T/W Discharge WTP Capacity WTP Discharge CWR Capacity CWR Discharge
1 497123/7894772 SURSEN WATER SUPPLY SCHEME Ground Water Electric 51.49 1.029800 9.453564 4.989381 66.962745 0.00 0.000000 0.000000 0.000000 0.000000 39.23 0.784600 7.202628 3.801387 51.018615 117.981360 1 2 25.00 0.00 6.25 4.00 2.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
2 497132/7896048 HANNA BINAIKA WATER SUPPLY SCHEME Ground Water Electric 53.48 1.069600 9.818928 5.182212 69.550740 9.05 0.181000 1.661580 0.876945 11.769525 35.32 0.706400 6.484752 3.422508 45.933660 127.253925 1 2 25.00 0.00 12.16 6762.00 2.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
3 497234/6226 LAURI WATER SUPPLY SCEME Ground Water Electric 81.53 1.630600 14.968908 7.900257 106.029765 36.21 0.724200 6.648156 3.508749 47.091105 84.50 1.690000 15.514200 8.188050 109.892250 263.013120 1 6 25.00 0.00 7.07 4.00 6.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
4 4976849/20088226 retrofitting of rampur mafi wss Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 22.34 0.446800 4.101624 2.164746 29.053170 29.053170 1 1 25.00 0.50 1.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 4977447/20088660 Retrofitting of Kalwara Bujurg WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 9.05 0.181000 1.661580 0.876945 11.769525 19.91 0.398200 3.655476 1.929279 25.892955 37.662480 2 2 25.00 0.00 12.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 4977448/20088359 Retrofitting of Kota Kandaila WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 12.07 0.241400 2.216052 1.169583 15.697035 42.25 0.845000 7.757100 4.094025 54.946125 70.643160 3 1 25.00 0.00 3.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 4977449/20088376 Retrofitting of Unchadeeh WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 18.11 0.362200 3.324996 1.754859 23.552055 77.86 1.557200 14.295096 7.544634 101.256930 124.808985 5 5 25.00 0.00 4.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 4977450/20088364 Retrofitting of Madaiyan WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 18.11 0.362200 3.324996 1.754859 23.552055 28.64 0.572800 5.258304 2.775216 37.246320 60.798375 2 2 25.00 0.00 7.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9 4977451/20088824 Retrofitting of Raipura WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 15.09 0.301800 2.770524 1.462221 19.624545 29.19 0.583800 5.359284 2.828511 37.961595 57.586140 2 2 25.00 0.00 17.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10 4977452/20088652 retrofitting of barha kotra wss Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 43.23 0.864600 7.937028 4.188987 56.220615 56.220615 2 1 25.00 0.00 12.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 4977453/7349228 Bargarh GoV WSS Surface Water Electric 371.36 7.427200 68.181696 35.984784 482.953680 0.00 0.000000 0.000000 0.000000 0.000000 231.29 4.625800 42.464844 22.412001 300.792645 783.746325 8 7 25.00 179.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12 4972167/20088648 Retrofitting of bahilpurwa WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 15.70 0.314000 2.882520 1.521330 20.417850 20.90 0.418000 3.837240 2.025210 27.180450 47.598300 1 1 25.00 0.00 3.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13 4972182/20092631 Retrofitting of KarakaPandariya WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 9.05 0.181000 1.661580 0.876945 11.769525 29.05 0.581000 5.333580 2.814945 37.779525 49.549050 2 1 25.00 0.00 10.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14 4972190/20088233 Retrofitting of Kailaha WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 7.85 0.157000 1.441260 0.760665 10.208925 22.15 0.443000 4.066740 2.146335 28.806075 39.015000 1 1 25.00 0.00 2.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15 4972194/20088650 Retrofitting of Balapur Khalsa WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 6.04 0.120800 1.108944 0.585276 7.855020 22.55 0.451000 4.140180 2.185095 29.326275 37.181295 2 1 25.00 0.00 4.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16 4972198/20088662 Retrofitting of Kharsenda WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 28.98 0.579600 5.320728 2.808162 37.688490 37.688490 2 1 25.00 0.00 9.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17 4972200/20088694 Retrofitting of Nonar WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 29.51 0.590200 5.418036 2.859519 38.377755 38.377755 2 1 25.00 0.00 13.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18 4972204/20088276 Retrofitting of Chakala Guru Baba WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 22.34 0.446800 4.101624 2.164746 29.053170 29.053170 1 1 25.00 0.00 5.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19 4972205/20088163 Retrofitting of Majhgawan WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 6.04 0.120800 1.108944 0.585276 7.855020 15.92 0.318400 2.922912 1.542648 20.703960 28.558980 1 1 25.00 0.00 2.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20 4972122/20088656 retrofitting of chhibon wss Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 40.46 0.809200 7.428456 3.920574 52.618230 52.618230 2 2 25.00 1.23 19.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
21 4972125/20088271 Retrofitting of Bhadewara WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 20.90 0.418000 3.837240 2.025210 27.180450 27.180450 1 1 25.00 0.00 3.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22 4972129/20088659 Retrofitting of itwa mahuliya Surface Water Solar 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 31.18 0.623600 5.724648 3.021342 40.549590 40.549590 2 3 25.00 0.95 16.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23 4972162/20088332 Retrofitting of Lidhaura Barethi WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 11.77 0.235400 2.160972 1.140513 15.306885 21.32 0.426400 3.914352 2.065908 27.726660 43.033545 1 2 25.00 0.00 3.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24 4972163/20088170 Retrofitting of Nadin Kurmiyan WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 19.62 0.392400 3.602232 1.901178 25.515810 22.23 0.444600 4.081428 2.154087 28.910115 54.425925 1 3 25.00 2.17 6.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25 4972164/20088376 Retrofitting of Rukama Khurd WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 22.55 0.451000 4.140180 2.185095 29.326275 29.326275 1 2 25.00 0.00 5.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
26 4972224/20106915 Kolhua Mafi WSS Ground Water Solar 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 17.05 0.341000 3.130380 1.652145 22.173525 22.173525 1 1 8.00 0.00 2.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
27 4972226/20088367 Retrofitting of Gadchapa WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 17.09 0.341800 3.137724 1.656021 22.225545 22.225545 1 8 25.00 0.00 6.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
28 4972264/20088827 Retrofitting of Sikari WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 15.70 0.314000 2.882520 1.521330 20.417850 39.21 0.784200 7.198956 3.799449 50.992605 71.410455 2 2 25.00 0.00 18.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
29 4972268/20088379 Retrofitting of Ramnagar WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 11.77 0.235400 2.160972 1.140513 15.306885 22.15 0.443000 4.066740 2.146335 28.806075 44.112960 1 2 25.00 0.00 9.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
30 4972271/20088338 Retrofitting of Binaura WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 15.99 0.319800 2.935764 1.549431 20.794995 20.794995 1 1 25.00 0.00 3.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
31 4972356/20106916 Pardawan WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 63.36 1.267200 11.632896 6.139584 82.399680 82.399680 3 3 25.00 0.00 8.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
32 4977554/2009499 Retrofitting of kotara khambha,Gadhawa and Bariyar Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 34.56 0.691200 6.345216 3.348864 44.945280 44.945280 1 1 25.00 2.20 18.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
33 4977555/20130181 Retrofitting of khandeha Village under Mau GOV wat Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 16.45 0.329000 3.020220 1.594005 21.393225 21.393225 1 0 25.00 2.53 18.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
34 4977556/20130177 Retrofitting of Nibi,Biyawal,Konpa& khandewra unde Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 34.56 0.691200 6.345216 3.348864 44.945280 44.945280 1 0 25.00 2.30 21.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
35 4977557/20130176 Retrofitting of Itaha devipur,mau& Lapon Village u Surface Water Solar 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 29.02 0.580400 5.328072 2.812038 37.740510 37.740510 1 1 25.00 2.25 25.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
36 4972104/20088664 RETROFITTING OF LODHWARA Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 12.07 0.241400 2.216052 1.169583 15.697035 16.13 0.322600 2.961468 1.562997 20.977065 36.674100 1 1 25.00 0.00 12.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
37 4972106/20088653 retrofitting of bharthoul wss Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 11.77 0.235400 2.160972 1.140513 15.306885 21.32 0.426400 3.914352 2.065908 27.726660 43.033545 1 1 25.00 0.00 7.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
38 4972108/20088132 Retrofitting of akbarpur wss Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 18.11 0.362200 3.324996 1.754859 23.552055 30.47 0.609400 5.594292 2.952543 39.626235 63.178290 2 2 25.00 0.00 19.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
39 4972109/20092685 retrofitting of banwaripur wss Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 6.04 0.120800 1.108944 0.585276 7.855020 15.92 0.318400 2.922912 1.542648 20.703960 28.558980 1 1 25.00 0.00 1.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
40 4972111/20092659 retrofitting of dholbaja wss Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 19.14 0.382800 3.514104 1.854666 24.891570 24.891570 1 1 25.00 0.00 3.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
41 4972113/20092611 retrofitting of lathaguthupur wss Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 6.04 0.120800 1.108944 0.585276 7.855020 15.92 0.318400 2.922912 1.542648 20.703960 28.558980 1 1 25.00 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
42 4972115/20088147 retrofitting of kheriya wss Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 6.04 0.120800 1.108944 0.585276 7.855020 15.92 0.318400 2.922912 1.542648 20.703960 28.558980 1 1 25.00 0.00 4.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
43 4972121/20088821 retrofitting of piyariya wss Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 20.80 0.416000 3.818880 2.015520 27.050400 27.050400 2 1 25.00 0.00 6.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
44 4972094/20088153 Retrofitting of Parako WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 15.70 0.314000 2.882520 1.521330 20.417850 22.15 0.443000 4.066740 2.146335 28.806075 49.223925 1 2 25.00 1.51 7.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
45 4972096/20088355 Retrofitting of Dadri mafi WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 12.07 0.241400 2.216052 1.169583 15.697035 16.45 0.329000 3.020220 1.594005 21.393225 37.090260 1 2 25.00 0.00 6.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
46 4972098/20092648 Retrofitting of Kapuri WSS Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 20.90 0.418000 3.837240 2.025210 27.180450 27.180450 1 1 25.00 0.00 3.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00