Jal Nigam Old Scheme

S.No Scheme ID/IMIS Scheme ID Scheme Name Phase Power Sourse Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh) No of OHT No Of T/W Power Capacity Distribition System Length(DI/MS) Distribition System Length(HDPE) RoadCutting (KM) Pump Oprator Manpower Fitter Manpower Un-skilled Manpower Other Manpower T/W Capacity T/W Discharge WTP Capacity WTP Discharge CWR Capacity CWR Discharge
1 5005050/8011309 UCHRAWA Ground Water Solar 185.72 3.714400 34.098192 17.996268 241.528860 24.19 0.483800 4.441284 2.344011 31.459095 19.70 0.394000 3.616920 1.908930 25.619850 298.607805 1 0 28.00 0.50 7.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 5005057/8014556 GOSPUR Ground Water Solar 23.00 0.460000 4.222800 2.228700 29.911500 16.38 0.327600 3.007368 1.587222 21.302190 19.58 0.391600 3.594888 1.897302 25.463790 76.677480 1 0 25.00 0.75 4.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 5005074/8014438 JADHI Ground Water Solar 331.21 6.624200 60.810156 32.094249 430.738605 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 430.738605 1 0 21.00 0.05 13.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 5005476/7628867 SAMSABAD Ground Water Electric 41.06 0.821200 7.538616 3.978714 53.398530 17.99 0.359800 3.302964 1.743231 23.395995 20.34 0.406800 3.734424 1.970946 26.452170 103.246695 1 0 20.65 40.00 13.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 5005480/8043950 SHAURAI BUJURG Ground Water Electric 257.04 5.140800 47.192544 24.907176 334.280520 81.95 1.639000 15.046020 7.940955 106.575975 35.77 0.715400 6.567372 3.466113 46.518885 487.375380 1 0 30.47 0.46 23.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 5005496/8011166 CHIRARI Ground Water Electric 44.44 0.888800 8.159184 4.306236 57.794220 14.99 0.299800 2.752164 1.452531 19.494495 24.86 0.497200 4.564296 2.408934 32.330430 109.619145 1 0 7.16 0.05 2.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 5005524/8157573 NARA Ground Water Electric 82.60 1.652000 15.165360 8.003940 107.421300 60.54 1.210800 11.115144 5.866326 78.732270 35.77 0.715400 6.567372 3.466113 46.518885 232.672455 1 0 32.80 0.72 19.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 5005527/8043932 PABHOSA Ground Water Electric 86.28 1.725600 15.841008 8.360532 112.207140 38.71 0.774200 7.107156 3.750999 50.342355 19.70 0.394000 3.616920 1.908930 25.619850 188.169345 1 0 16.49 0.03 6.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9 5005529/8043934 PURKHAS Ground Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.000000 1 0 30.48 0.35 30.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10 5005533/8043938 RASULPUR BADLE Ground Water Electric 38.47 0.769400 7.063092 3.727743 50.030235 40.23 0.804600 7.386228 3.898287 52.319115 19.37 0.387400 3.556332 1.876953 25.190685 127.540035 1 0 32.39 3.33 7.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 5005536/8043939 RATHGHA Ground Water Electric 54.04 1.080800 9.921744 5.236476 70.279020 27.46 0.549200 5.041656 2.660874 35.711730 19.70 0.394000 3.616920 1.908930 25.619850 131.610600 1 0 21.15 0.05 3.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12 5005539/8011260 SAYD SARAWAN Ground Water Electric 208.51 4.170200 38.282436 20.204619 271.167255 41.13 0.822600 7.551468 3.985497 53.489565 19.70 0.394000 3.616920 1.908930 25.619850 350.276670 1 0 21.23 0.04 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13 5005541/8043954 SINGHPUR Ground Water Electric 39.25 0.785000 7.206300 3.803325 51.044625 28.82 0.576400 5.291352 2.792658 37.480410 19.70 0.394000 3.616920 1.908930 25.619850 114.144885 1 0 21.15 0.05 3.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14 5005499/8011224 BASUHAR Ground Water Electric 158.20 3.164000 29.045520 15.329580 205.739100 94.40 1.888000 17.331840 9.147360 122.767200 35.77 0.715400 6.567372 3.466113 46.518885 375.025185 1 0 30.48 0.45 14.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15 5005504/8043902 BARALAHA Ground Water Electric 87.74 1.754800 16.109064 8.502006 114.105870 39.87 0.797400 7.320132 3.863403 51.850935 20.34 0.406800 3.734424 1.970946 26.452170 192.408975 1 0 25.81 0.04 21.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16 5005505/8043886 AFZALPUR WARI Ground Water Electric 88.43 1.768600 16.235748 8.568867 115.003215 81.49 1.629800 14.961564 7.896381 105.977745 30.57 0.611400 5.612652 2.962233 39.756285 260.737245 1 0 32.81 0.72 18.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17 5005508/8157592 ANDHAWA Ground Water Electric 146.52 2.930400 26.901072 14.197788 190.549260 96.98 1.939600 17.805528 9.397362 126.122490 50.24 1.004800 9.224064 4.868256 65.337120 382.008870 1 0 37.00 1.11 22.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18 5005514/8043917 GIRIYA KHALSA Ground Water Electric 48.02 0.960400 8.816472 4.653138 62.450010 27.32 0.546400 5.015952 2.647308 35.529660 19.70 0.394000 3.616920 1.908930 25.619850 123.599520 1 0 18.65 0.05 3.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19 5005518/8043960 KOKHRAJ Ground Water Electric 98.25 1.965000 18.038700 9.520425 127.774125 92.20 1.844000 16.927920 8.934180 119.906100 50.44 1.008800 9.260784 4.887636 65.597220 313.277445 1 0 35.14 3.75 27.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20 5005521/8011019 MAWAI Ground Water Electric 92.36 1.847200 16.957296 8.949684 120.114180 32.07 0.641400 5.888052 3.107583 41.707035 31.00 0.620000 5.691600 3.003900 40.315500 202.136715 1 0 11.83 0.03 8.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
21 5005523/8125155 MYOHAR Ground Water Electric 115.69 2.313800 21.240684 11.210361 150.454845 115.21 2.304200 21.152556 11.163849 149.830605 39.71 0.794200 7.290756 3.847899 51.642855 351.928305 1 0 25.81 1.54 24.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22 5005748/7896115 Kosam Khiraj Ground Water Electric 47.51 0.950200 8.722836 4.603719 61.786755 37.79 0.755800 6.938244 3.661851 49.145895 34.04 0.680800 6.249744 3.298476 44.269020 155.201670 1 0 21.15 0.70 8.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23 5006831/8014429 PATTINARWAR Ground Water Electric 32.14 0.642800 5.900904 3.114366 41.798070 37.03 0.740600 6.798708 3.588207 48.157515 20.34 0.406800 3.734424 1.970946 26.452170 116.407755 1 1 25.00 0.00 18.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24 5006832/ DANPUR Ground Water Solar 82.10 1.642000 15.073560 7.955490 106.771050 36.34 0.726800 6.672024 3.521346 47.260170 20.34 0.406800 3.734424 1.970946 26.452170 180.483390 1 1 25.00 0.00 15.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25 5004921/8011154 ASHADHA Ground Water Solar 73.26 1.465200 13.450536 7.098894 95.274630 47.69 0.953800 8.755884 4.621161 62.020845 20.34 0.406800 3.734424 1.970946 26.452170 183.747645 1 0 35.00 2.26 3.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
26 5004940/8011301 SHAIKPUR RASOOLPUR Ground Water Solar 60.71 1.214200 11.146356 5.882799 78.953355 39.97 0.799400 7.338492 3.873093 51.980985 19.70 0.394000 3.616920 1.908930 25.619850 156.554190 1 0 18.00 0.45 1.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
27 5004950/8014404 AFZALPUR SHANTON Ground Water Solar 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.000000 1 2 18.00 0.73 3.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
28 5004955/8011194 ARKA FATHEPUR Ground Water Solar 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.000000 1 1 14.00 1.03 6.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
29 5004964/8014393 TEWA Ground Water Solar 251.57 5.031400 46.188252 24.377133 327.166785 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 327.166785 1 0 21.00 0.60 4.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
30 5005034/8014456 UKHAIYA KHAS Ground Water Electric 38.97 0.779400 7.154892 3.776193 50.680485 15.14 0.302800 2.779704 1.467066 19.689570 19.31 0.386200 3.545316 1.871139 25.112655 95.482710 1 0 63.00 0.03 1.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
31 5005045/8011237 KANALI Ground Water Solar 243.83 4.876600 44.767188 23.627127 317.100915 51.48 1.029600 9.451728 4.988412 66.949740 35.77 0.715400 6.567372 3.466113 46.518885 430.569540 0 0 14.00 1.03 11.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00