Jal Nigam Old Scheme

S.No Scheme ID/IMIS Scheme ID Scheme Name Phase Power Sourse Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh) No of OHT No Of T/W Power Capacity Distribition System Length(DI/MS) Distribition System Length(HDPE) RoadCutting (KM) Pump Oprator Manpower Fitter Manpower Un-skilled Manpower Other Manpower T/W Capacity T/W Discharge WTP Capacity WTP Discharge CWR Capacity CWR Discharge
1 5263448/7507380 GIRIYA VILLAGE WATER SUPPLY SCHEME Ground Water Electric 198.98 3.979600 36.532728 19.281162 258.773490 8.98 0.179600 1.648728 0.870162 11.678490 50.15 1.003000 9.207540 4.859535 65.220075 335.672055 1 2 20.00 1.30 6.51 3.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
2 5263450/6867506 CHAPAIL VILLAGE WATER SUPPLY SCHEME Ground Water Electric 144.50 2.890000 26.530200 14.002050 187.922250 5.99 0.119800 1.099764 0.580431 7.789995 32.62 0.652400 5.989032 3.160878 42.422310 238.134555 1 1 15.00 1.20 11.23 4.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
3 5263454/8203916 SHILTHAM VILLAGE WATER SUPPLY SCHEME Ground Water Electric 251.66 5.033200 46.204776 24.385854 327.283830 17.96 0.359200 3.297456 1.740324 23.356980 65.24 1.304800 11.978064 6.321756 84.844620 435.485430 1 2 50.00 1.25 15.38 5.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
4 5263461/8204030 BARBASPUR VILLAGE WATER SUPPLY SCHEME Ground Water Electric 85.96 1.719200 15.782256 8.329524 111.790980 4.46 0.089200 0.818856 0.432174 5.800230 32.62 0.652400 5.989032 3.160878 42.422310 160.013520 1 1 7.50 0.03 1.90 1.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
5 5263469/7623182 NAGAWA VILLAGE WATER SUPPLY SCHEME Ground Water Electric 585.21 11.704200 107.444556 56.706849 761.065605 83.81 1.676200 15.387516 8.121189 108.994905 125.97 2.519400 23.128092 12.206493 163.823985 1033.884495 1 5 15.00 29.22 0.00 12.00 5.00 5.00 10.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00
6 5265754/7033350 PADARACH VILLAGE WATER SUPPLY SCHEME Surface Water Electric 3734.88 74.697600 685.723968 361.909872 4857.211440 90.36 1.807200 16.590096 8.755884 117.513180 46.26 0.925200 8.493336 4.482594 60.161130 5034.885750 2 0 1116.21 24.91 216.00 80.00 5.00 5.00 10.00 5.00 850.00 1600.00 350.00 6600.00 2500.00 3200.00
7 5265757/8000563 KASARI VILLAGE WATER SUPPLY SCHEME Ground Water Electric 737.11 14.742200 135.333396 71.425959 958.611555 19.14 0.382800 3.514104 1.854666 24.891570 123.24 2.464800 22.626864 11.941956 160.273620 1143.776745 1 2 30.00 1200.00 11233.00 5.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
8 5267928/7897174 Dhorpa PWS Surface Water Electric 411.76 8.235200 75.599136 39.899544 535.493880 33.94 0.678800 6.231384 3.288786 44.138970 34.06 0.681200 6.253416 3.300414 44.295030 623.927880 1 0 63.00 4.92 18.92 0.00 1.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
9 5267952/8000683 Mahuli Gov. Water Supply Scheme Surface Water Electric 1199.83 23.996600 220.288788 116.263527 1560.378915 66.51 1.330200 12.211236 6.444819 86.496255 114.77 2.295400 21.071772 11.121213 149.258385 1796.133555 2 0 32.00 53.82 0.00 4.00 2.00 2.00 2.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00
10 5263427/7348404 UNCHI KHURD VILLAGE WATER SUPPLY SCHEME Ground Water Electric 216.21 4.324200 39.696156 20.950749 281.181105 8.98 0.179600 1.648728 0.870162 11.678490 50.15 1.003000 9.207540 4.859535 65.220075 358.079670 1 2 30.00 1.25 11.33 4.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
11 5263430/6755085 BALIYARI VILLAGE WATER SUPPLU SCHEME Ground Water Electric 91.10 1.822000 16.725960 8.827590 118.475550 6.58 0.131600 1.208088 0.637602 8.557290 32.62 0.652400 5.989032 3.160878 42.422310 169.455150 1 1 15.00 1.20 2.69 1.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
12 5263432/8203966 DHARAMDASPUR VILLAGE WATER SUPPLY SCHEME Ground Water Electric 199.06 3.981200 36.547416 19.288914 258.877530 5.99 0.119800 1.099764 0.580431 7.789995 50.15 1.003000 9.207540 4.859535 65.220075 331.887600 1 2 25.00 1.25 9.51 2.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
13 5263435/8204016 SHEMARIA VILLAGE WATER SUPPLY SCHEME Ground Water Electric 209.99 4.199800 38.554164 20.348031 273.091995 8.89 0.177800 1.632204 0.861441 11.561445 50.15 1.003000 9.207540 4.859535 65.220075 349.873515 1 2 25.00 1.55 7.58 2.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
14 5263439/6755141 TENDUA VILLAGE WATER SUPPLY SCHEME Ground Water Electric 123.63 2.472600 22.698468 11.979747 160.780815 5.99 0.119800 1.099764 0.580431 7.789995 32.62 0.652400 5.989032 3.160878 42.422310 210.993120 1 1 15.00 1.50 7.47 2.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
15 5263441/7348416 MANCHI VILLAGE WATER SUPPLY SCHEME Ground Water Electric 112.90 2.258000 20.728440 10.940010 146.826450 5.99 0.119800 1.099764 0.580431 7.789995 31.62 0.632400 5.805432 3.063978 41.121810 195.738255 1 1 15.00 1.50 6.50 1.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
16 5263444/7330958 SARYEE VILLAGE WATER SUPPLY SCHEME Ground Water Electric 198.43 3.968600 36.431748 19.227867 258.058215 5.99 0.119800 1.099764 0.580431 7.789995 50.15 1.003000 9.207540 4.859535 65.220075 331.068285 1 2 15.00 1.25 10.17 4.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
17 5265774/7348408 JALKHORI KALAN VILLAGE WATER SUPPLY SCHEME Ground Water Electric 53.72 1.074400 9.862992 5.205468 69.862860 0.00 0.000000 0.000000 0.000000 0.000000 17.21 0.344200 3.159756 1.667649 22.381605 92.244465 1 1 15.00 0.03 1.94 1.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
18 5265799/7348435 MAJHIGAWAN VILLAGE WATER SUPPLY SCHEME Ground Water Electric 160.75 3.215000 29.513700 15.576675 209.055375 8.98 0.179600 1.648728 0.870162 11.678490 35.65 0.713000 6.545340 3.454485 46.362825 267.096690 1 1 15.00 1.15 9.12 2.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
19 5265817/7855206 KUNDARI VILLAGE WATER SUPPLY SCHEME Surface Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.000000 4 0 330.00 149.00 10.00 70.00 4.00 4.00 8.00 3.00 500.00 6600.00 450.00 3300.00 350.00 600.00
20 5267925/6824871 Belgai pws Ground Water Solar 198.43 3.968600 36.431748 19.227867 258.058215 5.99 0.119800 1.099764 0.580431 7.789995 32.62 0.652400 5.989032 3.160878 42.422310 308.270520 1 1 14.00 1.50 16.62 7.00 2.00 2.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
21 5267926/7896964 Windomganj W/S Ground Water Solar 326.91 6.538200 60.020676 31.677579 425.146455 18.14 0.362800 3.330504 1.757766 23.591070 42.08 0.841600 7.725888 4.077552 54.725040 503.462565 1 3 21.00 17.80 0.00 7.00 3.00 3.00 3.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
22 5267927/8000567 BARHAULI AND KUSAHI WATER SUPPLY SCHEME Surface Water Electric 871.70 17.434000 160.044120 84.467730 1133.645850 67.18 1.343600 12.334248 6.509742 87.367590 45.77 0.915400 8.403372 4.435113 59.523885 1280.537325 2 0 57.50 5.88 29.33 12.00 3.00 2.00 2.00 2.00 700.00 1430.00 0.00 0.00 350.00 670.00
23 5263420/7348420 AHEYEE VILLAGE WATER SUPPLY SCHEME Ground Water Solar 117.54 2.350800 21.580344 11.389626 152.860770 5.99 0.119800 1.099764 0.580431 7.789995 32.62 0.652400 5.989032 3.160878 42.422310 203.073075 1 1 14.00 1.10 5.63 3.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
24 5263421/8203877 OANI VILLAGE WATER SUPPLY SCHEME Ground Water Electric 360.13 7.202600 66.119868 34.896597 468.349065 5.99 0.119800 1.099764 0.580431 7.789995 93.65 1.873000 17.194140 9.074685 121.791825 597.930885 1 3 15.00 0.61 11.07 5.00 3.00 3.00 6.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00
25 5263425/8068004 SAIDA VILLAGE WATER SUPPLY SCHEME Ground Water Solar 38.53 0.770600 7.074108 3.733557 50.108265 0.00 0.000000 0.000000 0.000000 0.000000 17.53 0.350600 3.218508 1.698657 22.797765 72.906030 1 1 14.00 0.03 15.00 1.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00