Jal Nigam Old Scheme

S.No Scheme ID/IMIS Scheme ID Scheme Name Phase Power Sourse Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh) No of OHT No Of T/W Power Capacity Distribition System Length(DI/MS) Distribition System Length(HDPE) RoadCutting (KM) Pump Oprator Manpower Fitter Manpower Un-skilled Manpower Other Manpower T/W Capacity T/W Discharge WTP Capacity WTP Discharge CWR Capacity CWR Discharge
1 692876/398604 Taiyabpur Kamalpur Water supply scheme Ground Water Electric 63.01 1.260200 11.568636 6.105669 81.944505 15.12 0.302400 2.776032 1.465128 19.663560 17.96 0.359200 3.297456 1.740324 23.356980 124.965045 1 1 25.00 0.03 7.00 0.00 2.00 4.00 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 692878/398608 Naugawan Water Supply Scheme Ground Water Electric 38.63 0.772600 7.092468 3.743247 50.238315 15.12 0.302400 2.776032 1.465128 19.663560 17.96 0.359200 3.297456 1.740324 23.356980 93.258855 1 1 25.00 0.03 5.00 0.00 2.00 4.00 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 692879/398629 Fatehpur Mafi Water supply scheme Ground Water Electric 49.39 0.987800 9.068004 4.785891 64.231695 19.92 0.398400 3.657312 1.930248 25.905960 17.97 0.359400 3.299292 1.741293 23.369985 113.507640 1 1 25.00 0.03 5.00 0.00 2.00 14.00 28.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 692888/398802 Bhiloli Water Supply Scheme Ground Water Electric 46.95 0.939000 8.620020 4.549455 61.058475 15.11 0.302200 2.774196 1.464159 19.650555 17.96 0.359200 3.297456 1.740324 23.356980 104.066010 1 1 25.00 0.03 3.30 0.00 2.00 2.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 692889/398598 Bharsoli Jangle Water Supply Scheme Ground Water Electric 41.97 0.839400 7.705692 4.066893 54.581985 17.96 0.359200 3.297456 1.740324 23.356980 18.74 0.374800 3.440664 1.815906 24.371370 102.310335 1 1 25.00 0.03 4.20 0.00 2.00 6.00 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 692890/398709 Behata Water Supply Scheme Ground Water Electric 31.45 0.629000 5.774220 3.047505 40.900725 20.87 0.417400 3.831732 2.022303 27.141435 17.65 0.353000 3.240540 1.710285 22.953825 90.995985 1 1 25.00 0.03 4.79 0.00 2.00 4.00 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 692891/398593 Wahidpur Mafi Water Supply Scheme Ground Water Electric 45.45 0.909000 8.344620 4.404105 59.107725 23.95 0.479000 4.397220 2.320755 31.146975 18.09 0.361800 3.321324 1.752921 23.526045 113.780745 1 1 25.00 0.03 4.50 0.00 2.00 8.00 16.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 692893/399018 Badhola Water Supply Scheme Ground Water Electric 80.39 1.607800 14.759604 7.789791 104.547195 30.24 0.604800 5.552064 2.930256 39.327120 25.62 0.512400 4.703832 2.482578 33.318810 177.193125 1 1 25.00 0.25 30.60 0.00 2.00 16.00 32.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9 692895/398647 Mohini Mamoorganj Water Supply Scheme Ground Water Electric 68.32 1.366400 12.543552 6.620208 88.850160 15.12 0.302400 2.776032 1.465128 19.663560 29.32 0.586400 5.383152 2.841108 38.130660 146.644380 1 1 25.00 0.03 10.00 0.00 2.00 6.00 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10 692896/398794 Roshan Nagar Water Supply Scheme Ground Water Electric 58.28 1.165600 10.700208 5.647332 75.793140 18.14 0.362800 3.330504 1.757766 23.591070 18.07 0.361400 3.317652 1.750983 23.500035 122.884245 1 1 25.00 0.04 18.00 0.00 2.00 20.00 40.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 692880/398621 Mamon Water Supply Scheme Ground Water Electric 49.20 0.984000 9.033120 4.767480 63.984600 21.60 0.432000 3.965760 2.093040 28.090800 17.05 0.341000 3.130380 1.652145 22.173525 114.248925 1 1 25.00 0.03 4.48 0.00 2.00 4.00 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12 692881/398580 Gangagarh water Supply scheme Ground Water Electric 77.28 1.545600 14.188608 7.488432 100.502640 25.14 0.502800 4.615704 2.436066 32.694570 18.29 0.365800 3.358044 1.772301 23.786145 156.983355 1 1 25.00 0.40 16.00 0.00 2.00 10.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13 692882/398954 Ganeshpur Water Supply Scheme Ground Water Electric 98.21 1.964200 18.031356 9.516549 127.722105 24.19 0.483800 4.441284 2.344011 31.459095 29.87 0.597400 5.484132 2.894403 38.845935 198.027135 1 1 25.00 0.50 6.55 0.00 2.00 2.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14 692883/398591 Kinawa Water Supply Scheme Ground Water Electric 51.21 1.024200 9.402156 4.962249 66.598605 19.70 0.394000 3.616920 1.908930 25.619850 17.53 0.350600 3.218508 1.698657 22.797765 115.016220 1 1 25.00 0.04 8.89 0.00 2.00 10.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15 692884/398567 Manpur Nagaria Water Supply Scheme Ground Water Electric 116.58 2.331600 21.404088 11.296602 151.612290 30.24 0.604800 5.552064 2.930256 39.327120 45.70 0.914000 8.390520 4.428330 59.432850 250.372260 1 1 25.00 0.05 16.60 0.00 2.00 12.00 24.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16 692885/398595 Tawal Pur Water Supply Scheme Ground Water Electric 51.03 1.020600 9.369108 4.944807 66.364515 15.12 0.302400 2.776032 1.465128 19.663560 18.61 0.372200 3.416796 1.803309 24.202305 110.230380 1 1 25.00 0.03 3.20 0.00 2.00 4.00 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17 692886/398649 Athaiya Water Supply Scheme Ground Water Electric 62.67 1.253400 11.506212 6.072723 81.502335 15.12 0.302400 2.776032 1.465128 19.663560 17.96 0.359200 3.297456 1.740324 23.356980 124.522875 1 1 25.00 0.03 3.50 0.00 2.00 2.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18 692887/398618 Narauli Water Supply Scheme Ground Water Electric 55.70 1.114000 10.226520 5.397330 72.437850 18.14 0.362800 3.330504 1.757766 23.591070 18.17 0.363400 3.336012 1.760673 23.630085 119.659005 1 1 25.00 0.03 7.55 0.00 2.00 8.00 16.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19 692897/398717 Shamas Pur Dengari Water Supply Scheme Ground Water Electric 36.00 0.720000 6.609600 3.488400 46.818000 20.40 0.408000 3.745440 1.976760 26.530200 18.29 0.365800 3.358044 1.772301 23.786145 97.134345 1 1 25.00 0.03 5.48 0.00 2.00 6.00 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20 692899/398605 Sewar Water Supply Scheme Ground Water Electric 43.28 0.865600 7.946208 4.193832 56.285640 24.19 0.483800 4.441284 2.344011 31.459095 18.17 0.363400 3.336012 1.760673 23.630085 111.374820 1 1 25.00 0.03 3.59 0.00 2.00 2.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
21 692901/399004 Aurangabad Water Supply Scheme Ground Water Electric 58.05 1.161000 10.657980 5.625045 75.494025 15.12 0.302400 2.776032 1.465128 19.663560 18.17 0.363400 3.336012 1.760673 23.630085 118.787670 1 1 25.00 0.09 7.56 0.00 2.00 4.00 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22 692903/398993 Dariya Ganj Water Supply Scheme Ground Water Electric 119.74 2.394800 21.984264 11.602806 155.721870 48.38 0.967600 8.882568 4.688022 62.918190 48.52 0.970400 8.908272 4.701588 63.100260 281.740320 2 3 25.00 1.00 43.32 0.00 6.00 30.00 60.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23 692905/398946 Nardoli Pukhta Water Supply scheme Ground Water Electric 64.38 1.287600 11.820168 6.238422 83.726190 24.19 0.483800 4.441284 2.344011 31.459095 29.85 0.597000 5.480460 2.892465 38.819925 154.005210 1 2 25.00 0.35 25.80 0.00 4.00 8.00 16.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00