Jal Nigam Old Scheme

S.No Scheme ID/IMIS Scheme ID Scheme Name Phase Power Sourse Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh) No of OHT No Of T/W Power Capacity Distribition System Length(DI/MS) Distribition System Length(HDPE) RoadCutting (KM) Pump Oprator Manpower Fitter Manpower Un-skilled Manpower Other Manpower T/W Capacity T/W Discharge WTP Capacity WTP Discharge CWR Capacity CWR Discharge
1 505624/ Tirhut Ground Water Electric 203.12 4.062400 37.292832 19.682328 264.157560 29.60 0.592000 5.434560 2.868240 38.494800 24.40 0.488000 4.479840 2.364360 31.732200 334.384560 1 1 45.00 0.00 17.10 7.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 505627/ Somnabhar Ground Water Electric 127.42 2.548400 23.394312 12.346998 165.709710 29.38 0.587600 5.394168 2.846922 38.208690 19.55 0.391000 3.589380 1.894395 25.424775 229.343175 1 1 45.00 0.00 9.61 4.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 505628/ Tiyari Machharauli Ground Water Electric 63.97 1.279400 11.744892 6.198693 83.192985 40.23 0.804600 7.386228 3.898287 52.319115 33.93 0.678600 6.229548 3.287817 44.125965 179.638065 1 2 56.25 0.00 3.52 2.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 5055277/ Ahiraula Ground Water Electric 164.87 3.297400 30.270132 15.975903 214.413435 16.23 0.324600 2.979828 1.572687 21.107115 23.29 0.465800 4.276044 2.256801 30.288645 265.809195 1 1 17.00 0.00 15.93 5.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 5055279/ Amahat Ground Water Solar 444.47 8.889400 81.604692 43.069143 578.033235 0.00 0.000000 0.000000 0.000000 0.000000 17.27 0.345400 3.170772 1.673463 22.459635 600.492870 1 1 25.00 0.03 26.50 9.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 5055305/ Belasada Ground Water Electric 91.63 1.832600 16.823268 8.878947 119.164815 16.23 0.324600 2.979828 1.572687 21.107115 20.44 0.408800 3.752784 1.980636 26.582220 166.854150 1 1 23.00 0.00 5.71 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 5055307/ Bharthuaa Ground Water Electric 206.83 4.136600 37.973988 20.041827 268.982415 25.09 0.501800 4.606524 2.431221 32.629545 19.78 0.395600 3.631608 1.916682 25.723890 327.335850 1 1 33.75 0.00 15.11 6.70 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 5055309/ Bhitaura Ground Water Electric 92.87 1.857400 17.050932 8.999103 120.777435 13.23 0.264600 2.429028 1.281987 17.205615 18.50 0.370000 3.396600 1.792650 24.059250 162.042300 1 1 12.00 0.00 5.99 3.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9 5055312/ Hata Ground Water Electric 223.37 4.467400 41.010732 21.644553 290.492685 20.54 0.410800 3.771144 1.990326 26.712270 22.83 0.456600 4.191588 2.212227 29.690415 346.895370 1 1 23.00 1.00 16.29 7.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10 5055315/ Para Ground Water Electric 339.20 6.784000 62.277120 32.868480 441.129600 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 441.129600 1 1 56.25 1.10 27.02 12.38 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 5055316/ Pratappur Kamaicha Ground Water Electric 334.40 6.688000 61.395840 32.403360 434.887200 51.03 1.020600 9.369108 4.944807 66.364515 32.13 0.642600 5.899068 3.113397 41.785065 543.036780 1 1 45.00 1.50 22.33 12.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12 50570/ Kasba Mafiyat Ground Water Electric 147.79 2.955800 27.134244 14.320851 192.200895 22.52 0.450400 4.134672 2.182188 29.287260 18.14 0.362800 3.330504 1.757766 23.591070 245.079225 1 1 22.50 0.00 9.41 5.47 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13 505629/ Sarayachal Ground Water Electric 106.13 2.122600 19.485468 10.283997 138.022065 22.59 0.451800 4.147524 2.188971 29.378295 18.11 0.362200 3.324996 1.754859 23.552055 190.952415 1 1 28.13 0.00 5.92 3.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14 5051125/ Tatao Muraini Ground Water Electric 464.86 9.297200 85.348296 45.044934 604.550430 59.20 1.184000 10.869120 5.736480 76.989600 36.19 0.723800 6.644484 3.506811 47.065095 728.605125 1 3 90.00 0.67 38.63 19.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15 5051126/ Malikpur Ground Water Electric 81.54 1.630800 14.970744 7.901226 106.042770 16.23 0.324600 2.979828 1.572687 21.107115 18.31 0.366200 3.361716 1.774239 23.812155 150.962040 1 1 29.00 0.00 4.00 3.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16 5051128/ Belamohan Ground Water Electric 86.05 1.721000 15.798780 8.338245 111.908025 16.23 0.324600 2.979828 1.572687 21.107115 19.36 0.387200 3.554496 1.875984 25.177680 158.192820 1 1 22.50 0.00 5.48 2.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17 5051129/ Badaruddeenpur Ground Water Electric 130.47 2.609400 23.954292 12.642543 169.676235 16.23 0.324600 2.979828 1.572687 21.107115 20.14 0.402800 3.697704 1.951566 26.192070 216.975420 1 1 23.00 0.00 10.39 5.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18 5055073/ Malhipur Ground Water Electric 85.95 1.719000 15.780420 8.328555 111.777975 38.39 0.767800 7.048404 3.719991 49.926195 23.02 0.460400 4.226472 2.230638 29.937510 191.641680 1 1 39.38 0.00 3.50 2.50 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19 5055090/ Murani Ground Water Electric 20.16 0.403200 3.701376 1.953504 26.218080 16.23 0.324600 2.979828 1.572687 21.107115 21.85 0.437000 4.011660 2.117265 28.415925 75.741120 1 1 22.50 0.00 0.50 0.40 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20 5055318/ Raibigo Ground Water Electric 680.86 13.617200 125.005896 65.975334 885.458430 27.03 0.540600 4.962708 2.619207 35.152515 34.29 0.685800 6.295644 3.322701 44.594145 965.205090 1 2 79.00 2.50 40.42 225.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
21 5055321/ Sonbarsa Ground Water Electric 76.46 1.529200 14.038056 7.408974 99.436230 23.38 0.467600 4.292568 2.265522 30.405690 18.94 0.378800 3.477384 1.835286 24.631470 154.473390 1 1 29.00 0.00 3.29 2.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22 5055322/ Shahpur Harbansh Ground Water Electric 146.78 2.935600 26.948808 14.222982 190.887390 16.23 0.324600 2.979828 1.572687 21.107115 18.94 0.378800 3.477384 1.835286 24.631470 236.625975 1 1 17.00 0.00 12.91 6.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23 5055323/ Shahpur Lapta Ground Water Electric 164.04 3.280800 30.117744 15.895476 213.334020 26.46 0.529200 4.858056 2.563974 34.411230 34.44 0.688800 6.323184 3.337236 44.789220 292.534470 1 1 34.00 0.00 13.50 6.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24 5055324/ Suraj Bhan Patti Ground Water Electric 60.87 1.217400 11.175732 5.898303 79.161435 5.17 0.103400 0.949212 0.500973 6.723585 21.42 0.428400 3.932712 2.075598 27.856710 113.741730 1 1 29.00 0.00 4.08 2.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25 5055327/ Kareban Ground Water Electric 230.01 4.600200 42.229836 22.287969 299.128005 20.54 0.410800 3.771144 1.990326 26.712270 18.79 0.375800 3.449844 1.820751 24.436395 350.276670 1 1 23.00 0.00 18.97 7.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
26 5055330/ Mahmoodpur Jangal Ground Water Electric 114.61 2.292200 21.042396 11.105709 149.050305 16.23 0.324600 2.979828 1.572687 21.107115 18.56 0.371200 3.407616 1.798464 24.137280 194.294700 1 1 22.50 0.00 10.73 4.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
27 5055331/ Mithanepur Surface Water Electric 225.71 4.514200 41.440356 21.871299 293.535855 26.81 0.536200 4.922316 2.597889 34.866405 19.17 0.383400 3.519612 1.857573 24.930585 353.332845 1 1 34.00 0.75 14.52 8.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
28 5055332/ Pakharauli Ground Water Electric 57.94 1.158800 10.637784 5.614386 75.350970 26.81 0.536200 4.922316 2.597889 34.866405 18.31 0.366200 3.361716 1.774239 23.812155 134.029530 1 1 29.00 0.00 1.95 1.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
29 5055333/ Ugharpur Bhatpura Ground Water Electric 129.07 2.581400 23.697252 12.506883 167.855535 16.23 0.324600 2.979828 1.572687 21.107115 18.56 0.371200 3.407616 1.798464 24.137280 213.099930 1 1 23.00 0.00 10.30 5.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
30 5056771/ Saifullaganj Ground Water Electric 317.11 6.342200 58.221396 30.727959 412.401555 57.69 1.153800 10.591884 5.590161 75.025845 60.64 1.212800 11.133504 5.876016 78.862320 566.289720 1 4 60.00 0.19 22.19 9.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
31 5056772/ Belhari Ground Water Electric 520.49 10.409800 95.561964 50.435481 676.897245 53.20 1.064000 9.767520 5.155080 69.186600 36.61 0.732200 6.721596 3.547509 47.611305 793.695150 1 2 79.00 0.85 49.86 21.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
32 5056876/ Ratanpur & Vallipur Ground Water Electric 254.01 5.080200 46.636236 24.613569 330.340005 32.46 0.649200 5.959656 3.145374 42.214230 37.88 0.757600 6.954768 3.670572 49.262940 421.817175 2 2 45.00 0.00 13.40 2.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
33 5056881/ Kudwar Ground Water Electric 831.29 16.625800 152.624844 80.552001 1081.092645 57.22 1.144400 10.505592 5.544618 74.414610 53.46 1.069200 9.815256 5.180274 69.524730 1225.031985 2 2 113.00 0.10 49.20 26.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
34 5058000/ Gopalpur Saray Khwaja Ground Water Electric 108.97 2.179400 20.006892 10.559193 141.715485 30.23 0.604600 5.550228 2.929287 39.314115 18.94 0.378800 3.477384 1.835286 24.631470 205.661070 1 1 39.38 0.00 6.98 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
35 5058001/ BHAWANIPUR SHIVPUR Ground Water Electric 90.98 1.819600 16.703928 8.815962 118.319490 28.40 0.568000 5.214240 2.751960 36.934200 18.56 0.371200 3.407616 1.798464 24.137280 179.390970 1 1 22.50 0.00 5.82 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
36 5058005/ Abhiya Khurd (Gopalpur) Ground Water Solar 161.73 3.234600 29.693628 15.671637 210.329865 79.22 1.584400 14.544792 7.676418 103.025610 20.81 0.416200 3.820716 2.016489 27.063405 340.418880 1 1 0.00 0.00 7.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
37 5051119/ Baraunsa Ground Water Electric 404.20 8.084000 74.211120 39.166980 525.662100 53.20 1.064000 9.767520 5.155080 69.186600 36.61 0.732200 6.721596 3.547509 47.611305 642.460005 1 2 79.00 0.41 36.57 14.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
38 5051120/ Birdhaura Ground Water Electric 138.92 2.778400 25.505712 13.461348 180.665460 20.12 0.402400 3.694032 1.949628 26.166060 19.15 0.383000 3.515940 1.855635 24.904575 231.736095 1 1 22.50 0.00 8.48 5.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00