Jal Nigam Old Scheme

S.No Scheme ID/IMIS Scheme ID Scheme Name Phase Power Sourse Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh) No of OHT No Of T/W Power Capacity Distribition System Length(DI/MS) Distribition System Length(HDPE) RoadCutting (KM) Pump Oprator Manpower Fitter Manpower Un-skilled Manpower Other Manpower T/W Capacity T/W Discharge WTP Capacity WTP Discharge CWR Capacity CWR Discharge
1 4806472/8127250 Khapura Ground Water Electric 54.99 1.099800 10.096164 5.328531 71.514495 5.00 0.100000 0.918000 0.484500 6.502500 19.00 0.380000 3.488400 1.841100 24.709500 102.726495 1 1 8.00 0.00 5.06 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 4806473/7893969 Prewajal Ground Water Electric 61.95 1.239000 11.374020 6.002955 80.565975 17.98 0.359600 3.301128 1.742262 23.382990 21.00 0.420000 3.855600 2.034900 27.310500 131.259465 1 1 8.00 0.00 3.53 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 4806477/7961881 MURTAJA NAGAR Ground Water Electric 62.95 1.259000 11.557620 6.099855 81.866475 17.98 0.359600 3.301128 1.742262 23.382990 21.00 0.420000 3.855600 2.034900 27.310500 132.559965 1 1 9.00 0.00 4.54 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 4806478/7893969 MIRANAGAR Ground Water Electric 63.91 1.278200 11.733876 6.192879 83.114955 17.98 0.359600 3.301128 1.742262 23.382990 21.00 0.420000 3.855600 2.034900 27.310500 133.808445 1 1 9.00 0.00 4.66 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 4806825/7961908 PRAHLADPUR Ground Water Electric 107.80 2.156000 19.792080 10.445820 140.193900 47.96 0.959200 8.805456 4.647324 62.371980 42.00 0.840000 7.711200 4.069800 54.621000 257.186880 1 1 11.00 0.00 4.29 2.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 4806826/7961904 KANDUNI Ground Water Electric 94.75 1.895000 17.396100 9.181275 123.222375 11.99 0.239800 2.201364 1.161831 15.592995 20.50 0.410000 3.763800 1.986450 26.660250 165.475620 1 1 11.00 0.00 8.36 0.00 2.00 1.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 4806827/7893942 Balpur Ground Water Electric 124.86 2.497200 22.924296 12.098934 162.380430 23.98 0.479600 4.402728 2.323662 31.185990 21.00 0.420000 3.855600 2.034900 27.310500 220.876920 1 1 11.00 0.00 8.20 0.00 2.00 1.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 4802343/7961906 SULTANPUR Ground Water Electric 39.85 0.797000 7.316460 3.861465 51.824925 11.99 0.239800 2.201364 1.161831 15.592995 20.50 0.410000 3.763800 1.986450 26.660250 94.078170 1 1 16.00 0.00 3.37 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9 4804606/6660269 BIHAT BEERAM Ground Water Electric 45.70 0.914000 8.390520 4.428330 59.432850 17.98 0.359600 3.301128 1.742262 23.382990 21.00 0.420000 3.855600 2.034900 27.310500 110.126340 1 1 16.00 0.00 2.74 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10 4804609/7894285 RIKHAUNA Ground Water Electric 48.52 0.970400 8.908272 4.701588 63.100260 29.97 0.599400 5.502492 2.904093 38.975985 21.00 0.420000 3.855600 2.034900 27.310500 129.386745 1 1 16.00 0.00 2.91 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 4804611/7893997 NATWALGRANT Ground Water Electric 35.96 0.719200 6.602256 3.484524 46.765980 5.99 0.119800 1.099764 0.580431 7.789995 19.00 0.380000 3.488400 1.841100 24.709500 79.265475 1 1 16.00 0.00 3.39 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12 4804612/7896140 ISLAMNAGAR Ground Water Electric 48.47 0.969400 8.899092 4.696743 63.035235 17.98 0.359600 3.301128 1.742262 23.382990 20.50 0.410000 3.763800 1.986450 26.660250 113.078475 1 1 16.00 0.00 2.70 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13 4804613/8011240 BANSURA Ground Water Electric 64.20 1.284000 11.787120 6.220980 83.492100 23.98 0.479600 4.402728 2.323662 31.185990 21.00 0.420000 3.855600 2.034900 27.310500 141.988590 1 1 16.00 0.00 5.76 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14 4804615/8128404 BIHAT GAUR Ground Water Electric 78.54 1.570800 14.419944 7.610526 102.141270 23.98 0.479600 4.402728 2.323662 31.185990 21.00 0.420000 3.855600 2.034900 27.310500 160.637760 1 1 16.00 0.00 5.40 0.00 2.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
15 4804616/7961907 KASMANDA Ground Water Electric 51.61 1.032200 9.475596 5.001009 67.118805 23.98 0.479600 4.402728 2.323662 31.185990 21.00 0.420000 3.855600 2.034900 27.310500 125.615295 1 1 16.00 0.00 3.05 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16 4802294/8128406 BARI Ground Water Electric 150.42 3.008400 27.617112 14.575698 195.621210 23.97 0.479400 4.400892 2.322693 31.172985 42.00 0.840000 7.711200 4.069800 54.621000 281.415195 1 2 16.00 0.00 10.76 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17 4802318/8128402 RALAMAU Ground Water Solar 126.31 2.526200 23.190516 12.239439 164.266155 0.00 0.000000 0.000000 0.000000 0.000000 21.00 0.420000 3.855600 2.034900 27.310500 191.576655 1 1 16.00 0.00 6.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18 4802322/8129579 NABI NAGAR Ground Water Electric 58.73 1.174600 10.782828 5.690937 76.378365 23.98 0.479600 4.402728 2.323662 31.185990 21.00 0.420000 3.855600 2.034900 27.310500 134.874855 1 1 16.00 3.40 3.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19 4802330/8011214 CHANDESUWA Ground Water Electric 69.70 1.394000 12.796920 6.753930 90.644850 23.98 0.479600 4.402728 2.323662 31.185990 21.00 0.420000 3.855600 2.034900 27.310500 149.141340 1 1 16.00 0.00 7.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20 4802333/8011138 MUDIYA Ground Water Electric 34.48 0.689600 6.330528 3.341112 44.841240 11.99 0.239800 2.201364 1.161831 15.592995 20.50 0.410000 3.763800 1.986450 26.660250 87.094485 1 1 16.00 0.00 0.92 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
21 4802340/7894266 HANUMANPUR Ground Water Electric 58.98 1.179600 10.828728 5.715162 76.703490 17.98 0.359600 3.301128 1.742262 23.382990 38.00 0.760000 6.976800 3.682200 49.419000 149.505480 2 2 16.00 0.00 2.83 0.00 2.00 1.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22 4804618/7961899 SAIR Ground Water Electric 42.19 0.843800 7.746084 4.088211 54.868095 11.99 0.239800 2.201364 1.161831 15.592995 20.50 0.410000 3.763800 1.986450 26.660250 97.121340 1 1 16.00 0.00 2.52 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23 4806345/7074665 KHAMARIYA KAWAKHERA Ground Water Electric 68.49 1.369800 12.574764 6.636681 89.071245 17.98 0.359600 3.301128 1.742262 23.382990 21.00 0.420000 3.855600 2.034900 27.310500 139.764735 1 1 11.00 0.00 4.68 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24 4806346/7892871 DEVAI Ground Water Electric 21.52 0.430400 3.951072 2.085288 27.986760 17.98 0.359600 3.301128 1.742262 23.382990 20.50 0.410000 3.763800 1.986450 26.660250 78.030000 1 1 11.00 0.00 0.82 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25 4806349/7893924 AMBARPUR Ground Water Electric 66.93 1.338600 12.288348 6.485517 87.042465 29.97 0.599400 5.502492 2.904093 38.975985 21.00 0.420000 3.855600 2.034900 27.310500 153.328950 1 1 8.00 0.00 4.54 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
26 4806402/7625137 KACHURI Ground Water Electric 37.48 0.749600 6.881328 3.631812 48.742740 17.98 0.359600 3.301128 1.742262 23.382990 21.00 0.420000 3.855600 2.034900 27.310500 99.436230 1 1 9.00 0.00 1.09 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
27 4806470/7767967 LALVA Ground Water Electric 52.96 1.059200 9.723456 5.131824 68.874480 11.99 0.239800 2.201364 1.161831 15.592995 20.50 0.410000 3.763800 1.986450 26.660250 111.127725 1 1 8.00 0.00 3.34 0.00 2.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
28 4806471/7961893 Kadora Ground Water Electric 64.11 1.282200 11.770596 6.212259 83.375055 15.98 0.319600 2.933928 1.548462 20.781990 20.50 0.410000 3.763800 1.986450 26.660250 130.817295 1 1 8.00 0.00 4.13 0.00 2.00 1.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
29 4806828/7896145 Sahiapur Ground Water Electric 40.97 0.819400 7.522092 3.969993 53.281485 17.98 0.359600 3.301128 1.742262 23.382990 20.50 0.410000 3.763800 1.986450 26.660250 103.324725 1 1 11.00 0.00 1.94 0.00 2.00 1.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
30 4806829/7961892 CHANDPUR FAREEDPUR Ground Water Electric 26.44 0.528800 4.854384 2.562036 34.385220 23.98 0.479600 4.402728 2.323662 31.185990 21.00 0.420000 3.855600 2.034900 27.310500 92.881710 1 1 11.00 0.00 22.60 0.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
31 4807797/6824860 Rampur Gherwa pws Ground Water Electric 89.55 1.791000 16.441380 8.677395 116.459775 14.99 0.299800 2.752164 1.452531 19.494495 21.00 0.420000 3.855600 2.034900 27.310500 163.264770 1 1 11.00 0.00 6.50 0.00 2.00 1.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
32 4807798/7896264 Khanpur SAGY Ground Water Electric 58.02 1.160400 10.652472 5.622138 75.455010 20.98 0.419600 3.851928 2.032962 27.284490 21.00 0.420000 3.855600 2.034900 27.310500 130.050000 1 1 16.00 0.00 4.39 0.00 2.00 1.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
33 4807930/8129606 RAMKOT WATER SUPPLY SCHEME Ground Water Electric 68.75 1.375000 12.622500 6.661875 89.409375 23.97 0.479400 4.400892 2.322693 31.172985 21.00 0.420000 3.855600 2.034900 27.310500 147.892860 1 1 10.00 0.00 5.60 0.00 2.00 1.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
34 4807931/8011258 Talgaon Ground Water Electric 67.70 1.354000 12.429720 6.560130 88.043850 47.95 0.959000 8.803620 4.646355 62.358975 42.00 0.840000 7.711200 4.069800 54.621000 205.023825 1 1 16.00 0.00 6.60 0.00 2.00 1.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
35 4807932/8011198 Kachnar Village Water Supply Scheme Ground Water Electric 106.59 2.131800 19.569924 10.328571 138.620295 0.85 0.017000 0.156060 0.082365 1.105425 23.97 0.479400 4.400892 2.322693 31.172985 170.898705 1 1 16.00 0.00 6.00 0.00 2.00 1.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00