DPR Prepared Scheme Details

SNO District Scheme ID Scheme Name No Of Village Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh)
Total 51 2979.80 59.596000 547.091280 288.742620 3875.229900 16.32 0.326400 2.996352 1.581408 21.224160 1204.36 24.087200 221.120496 116.702484 1566.270180 5462.724240
1 Shamli 7186323 Bhura 1 109.19 2.183800 20.047284 10.580511 142.001595 0.00 0.000000 0.000000 0.000000 0.000000 37.77 0.755400 6.934572 3.659913 49.119885 191.121480
2 Shamli 7186327 Kutub Garh 1 42.57 0.851400 7.815852 4.125033 55.362285 0.00 0.000000 0.000000 0.000000 0.000000 19.09 0.381800 3.504924 1.849821 24.826545 80.188830
3 Shamli 7186321 Akberpur Sunhati 1 33.75 0.675000 6.196500 3.270375 43.891875 0.00 0.000000 0.000000 0.000000 0.000000 17.67 0.353400 3.244212 1.712223 22.979835 66.871710
4 Shamli 7186208 Balwa 1 93.85 1.877000 17.230860 9.094065 122.051925 0.00 0.000000 0.000000 0.000000 0.000000 19.47 0.389400 3.574692 1.886643 25.320735 147.372660
5 Shamli 7186253 BANTIKHERA 1 87.45 1.749000 16.055820 8.473905 113.728725 0.00 0.000000 0.000000 0.000000 0.000000 36.04 0.720800 6.616944 3.492276 46.870020 160.598745
6 Shamli 7185349 Barla Jatt 1 26.23 0.524600 4.815828 2.541687 34.112115 0.00 0.000000 0.000000 0.000000 0.000000 18.53 0.370600 3.402108 1.795557 24.098265 58.210380
7 Shamli 7186245 BHAISANI 1 113.68 2.273600 20.871648 11.015592 147.840840 0.00 0.000000 0.000000 0.000000 0.000000 36.04 0.720800 6.616944 3.492276 46.870020 194.710860
8 Shamli 7186331 Bhajju 1 95.19 1.903800 17.476884 9.223911 123.794595 0.00 0.000000 0.000000 0.000000 0.000000 19.47 0.389400 3.574692 1.886643 25.320735 149.115330
9 Shamli 7186213 BHANERA 1 51.95 1.039000 9.538020 5.033955 67.560975 0.00 0.000000 0.000000 0.000000 0.000000 18.87 0.377400 3.464532 1.828503 24.540435 92.101410
10 Shamli 7186685 Bhikki Deh 1 29.77 0.595400 5.465772 2.884713 38.715885 0.00 0.000000 0.000000 0.000000 0.000000 16.54 0.330800 3.036744 1.602726 21.510270 60.226155
11 Shamli 7185351 Bucha Khedi Sagy 1 31.32 0.626400 5.750352 3.034908 40.731660 0.00 0.000000 0.000000 0.000000 0.000000 18.28 0.365600 3.356208 1.771332 23.773140 64.504800
12 Shamli 7186249 CHANDENA MAAL 1 37.89 0.757800 6.956604 3.671541 49.275945 0.00 0.000000 0.000000 0.000000 0.000000 18.87 0.377400 3.464532 1.828503 24.540435 73.816380
13 Shamli 7186350 CHAUSANA 1 78.06 1.561200 14.331816 7.564014 101.517030 0.00 0.000000 0.000000 0.000000 0.000000 18.28 0.365600 3.356208 1.771332 23.773140 125.290170
14 Shamli 7185352 Dangrol 1 33.82 0.676400 6.209352 3.277158 43.982910 0.00 0.000000 0.000000 0.000000 0.000000 17.90 0.358000 3.286440 1.734510 23.278950 67.261860
15 Shamli 7186254 DUNDU KHERI BANGER 1 97.14 1.942800 17.834904 9.412866 126.330570 0.00 0.000000 0.000000 0.000000 0.000000 19.47 0.389400 3.574692 1.886643 25.320735 151.651305
16 Shamli 7185353 Fatehpur 1 22.13 0.442600 4.063068 2.144397 28.780065 0.00 0.000000 0.000000 0.000000 0.000000 17.52 0.350400 3.216672 1.697688 22.784760 51.564825
17 Shamli 7186228 GANGERU 1 101.16 2.023200 18.572976 9.802404 131.558580 0.00 0.000000 0.000000 0.000000 0.000000 71.83 1.436600 13.187988 6.960327 93.414915 224.973495
18 Shamli 7186328 GARHI DULLAKHAN 1 96.58 1.931600 17.732088 9.358602 125.602290 0.00 0.000000 0.000000 0.000000 0.000000 20.34 0.406800 3.734424 1.970946 26.452170 152.054460
19 Shamli 7186332 Gogwan Jalalpur 1 40.30 0.806000 7.399080 3.905070 52.410150 0.00 0.000000 0.000000 0.000000 0.000000 17.90 0.358000 3.286440 1.734510 23.278950 75.689100
20 Shamli 7186250 HASANPUR LUHARI 1 106.82 2.136400 19.612152 10.350858 138.919410 0.00 0.000000 0.000000 0.000000 0.000000 19.47 0.389400 3.574692 1.886643 25.320735 164.240145
21 Shamli 7186246 HIRANWADA 1 54.75 1.095000 10.052100 5.305275 71.202375 0.00 0.000000 0.000000 0.000000 0.000000 18.28 0.365600 3.356208 1.771332 23.773140 94.975515
22 Shamli 7186324 issopur khrgan 1 46.42 0.928400 8.522712 4.498098 60.369210 0.00 0.000000 0.000000 0.000000 0.000000 18.28 0.365600 3.356208 1.771332 23.773140 84.142350
23 Shamli 7186684 JAMALPUR 1 26.36 0.527200 4.839696 2.554284 34.281180 0.00 0.000000 0.000000 0.000000 0.000000 18.43 0.368600 3.383748 1.785867 23.968215 58.249395
24 Shamli 7186244 KAIDI 1 96.65 1.933000 17.744940 9.365385 125.693325 0.00 0.000000 0.000000 0.000000 0.000000 19.47 0.389400 3.574692 1.886643 25.320735 151.014060
25 Shamli 7185723 Kanyan 1 23.57 0.471400 4.327452 2.283933 30.652785 0.00 0.000000 0.000000 0.000000 0.000000 17.67 0.353400 3.244212 1.712223 22.979835 53.632620
26 Shamli 7186222 KHANPUR TALWA MAZRA 1 29.65 0.593000 5.443740 2.873085 38.559825 0.00 0.000000 0.000000 0.000000 0.000000 17.30 0.346000 3.176280 1.676370 22.498650 61.058475
27 Shamli 7186411 Khuwaspur 1 56.04 1.120800 10.288944 5.430276 72.880020 0.00 0.000000 0.000000 0.000000 0.000000 19.09 0.381800 3.504924 1.849821 24.826545 97.706565
28 Shamli 7186330 Kiwana 1 44.69 0.893800 8.205084 4.330461 58.119345 0.00 0.000000 0.000000 0.000000 0.000000 19.09 0.381800 3.504924 1.849821 24.826545 82.945890
29 Shamli 7185355 Kudana 1 105.11 2.102200 19.298196 10.185159 136.695555 0.00 0.000000 0.000000 0.000000 0.000000 35.42 0.708400 6.503112 3.432198 46.063710 182.759265
30 Shamli 7186241 LILAUN 1 67.63 1.352600 12.416868 6.553347 87.952815 0.00 0.000000 0.000000 0.000000 0.000000 20.34 0.406800 3.734424 1.970946 26.452170 114.404985
31 Shamli 7186325 LISARH 1 58.84 1.176800 10.803024 5.701596 76.521420 0.00 0.000000 0.000000 0.000000 0.000000 70.43 1.408600 12.930948 6.824667 91.594215 168.115635
32 Shamli 7186227 MALANDI 1 39.87 0.797400 7.320132 3.863403 51.850935 0.00 0.000000 0.000000 0.000000 0.000000 37.90 0.758000 6.958440 3.672510 49.288950 101.139885
33 Shamli 7186212 MATNAWALI 1 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.000000
34 Shamli 7186230 NALA 1 72.80 1.456000 13.366080 7.054320 94.676400 0.00 0.000000 0.000000 0.000000 0.000000 19.47 0.389400 3.574692 1.886643 25.320735 119.997135
35 Shamli 7185730 Pindaura Jahangeerpur 1 109.06 2.181200 20.023416 10.567914 141.832530 0.00 0.000000 0.000000 0.000000 0.000000 20.34 0.406800 3.734424 1.970946 26.452170 168.284700
36 Shamli 7186441 Raipur 2 44.77 0.895400 8.219772 4.338213 58.223385 0.00 0.000000 0.000000 0.000000 0.000000 17.90 0.358000 3.286440 1.734510 23.278950 81.502335
37 Shamli 7186252 SALFA 1 26.23 0.524600 4.815828 2.541687 34.112115 16.32 0.326400 2.996352 1.581408 21.224160 17.90 0.358000 3.286440 1.734510 23.278950 78.615225
38 Shamli 7186414 SAMASPUR 1 27.78 0.555600 5.100408 2.691882 36.127890 0.00 0.000000 0.000000 0.000000 0.000000 15.41 0.308200 2.829276 1.493229 20.040705 56.168595
39 Shamli 7186226 SHAMLI SHAMLA 1 48.03 0.960600 8.818308 4.654107 62.463015 0.00 0.000000 0.000000 0.000000 0.000000 19.47 0.389400 3.574692 1.886643 25.320735 87.783750
40 Shamli 7186247 SIKKA 1 95.46 1.909200 17.526456 9.250074 124.145730 0.00 0.000000 0.000000 0.000000 0.000000 18.28 0.365600 3.356208 1.771332 23.773140 147.918870
41 Shamli 7186217 SOHJANI UMARPUR 1 40.64 0.812800 7.461504 3.938016 52.852320 0.00 0.000000 0.000000 0.000000 0.000000 19.47 0.389400 3.574692 1.886643 25.320735 78.173055
42 Shamli 7186326 SONTA 1 40.07 0.801400 7.356852 3.882783 52.111035 0.00 0.000000 0.000000 0.000000 0.000000 18.87 0.377400 3.464532 1.828503 24.540435 76.651470
43 Shamli 7186220 SONTA RASOOLPUE 1 39.94 0.798800 7.332984 3.870186 51.941970 0.00 0.000000 0.000000 0.000000 0.000000 19.47 0.389400 3.574692 1.886643 25.320735 77.262705
44 Shamli 7185350 Sunna 1 36.91 0.738200 6.776676 3.576579 48.001455 0.00 0.000000 0.000000 0.000000 0.000000 18.28 0.365600 3.356208 1.771332 23.773140 71.774595
45 Shamli 7186233 TAHARPUR BHABISA 1 74.85 1.497000 13.742460 7.252965 97.342425 0.00 0.000000 0.000000 0.000000 0.000000 19.47 0.389400 3.574692 1.886643 25.320735 122.663160
46 Shamli 7186248 TAJPUR SIMBHALKA 1 71.24 1.424800 13.079664 6.903156 92.647620 0.00 0.000000 0.000000 0.000000 0.000000 19.47 0.389400 3.574692 1.886643 25.320735 117.968355
47 Shamli 7186243 TAPRANA 1 41.01 0.820200 7.529436 3.973869 53.333505 0.00 0.000000 0.000000 0.000000 0.000000 38.95 0.779000 7.151220 3.774255 50.654475 103.987980
48 Shamli 7186251 TEETARWADA 1 71.36 1.427200 13.101696 6.914784 92.803680 0.00 0.000000 0.000000 0.000000 0.000000 19.47 0.389400 3.574692 1.886643 25.320735 118.124415
49 Shamli 7186232 THANA BHAWAN 1 93.30 1.866000 17.129880 9.040770 121.336650 0.00 0.000000 0.000000 0.000000 0.000000 93.19 1.863800 17.109684 9.030111 121.193595 242.530245
50 Shamli 7186351 YAHIYAPUR 1 67.92 1.358400 12.470112 6.581448 88.329960 0.00 0.000000 0.000000 0.000000 0.000000 17.90 0.358000 3.286440 1.734510 23.278950 111.608910