DPR Prepared Scheme Details

SNO District Scheme ID Scheme Name No Of Village Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh)
Total 29 2036.68 40.733600 373.934448 197.354292 2648.702340 0.00 0.000000 0.000000 0.000000 0.000000 852.25 17.045000 156.473100 82.583025 1108.351125 3757.053465
1 Ghaziabad 4652640 ABUPUR 1 34.46 0.689200 6.326856 3.339174 44.815230 0.00 0.000000 0.000000 0.000000 0.000000 20.41 0.408200 3.747276 1.977729 26.543205 71.358435
2 Ghaziabad 4653805 Asalatpur Farakh Nagar 1 154.17 3.083400 28.305612 14.939073 200.498085 0.00 0.000000 0.000000 0.000000 0.000000 31.10 0.622000 5.709960 3.013590 40.445550 240.943635
3 Ghaziabad 4653889 Ataur 1 56.90 1.138000 10.446840 5.513610 73.998450 0.00 0.000000 0.000000 0.000000 0.000000 19.45 0.389000 3.571020 1.884705 25.294725 99.293175
4 Ghaziabad 4653796 Atrauli 1 55.88 1.117600 10.259568 5.414772 72.671940 0.00 0.000000 0.000000 0.000000 0.000000 18.08 0.361600 3.319488 1.751952 23.513040 96.184980
5 Ghaziabad 4653881 Bahadurpur 1 20.81 0.416200 3.820716 2.016489 27.063405 0.00 0.000000 0.000000 0.000000 0.000000 12.22 0.244400 2.243592 1.184118 15.892110 42.955515
6 Ghaziabad 4652621 BHOJPUR 1 185.13 3.702600 33.989868 17.939097 240.761565 0.00 0.000000 0.000000 0.000000 0.000000 38.31 0.766200 7.033716 3.712239 49.822155 290.583720
7 Ghaziabad 4653882 Bhowapur 1 24.51 0.490200 4.500036 2.375019 31.875255 0.00 0.000000 0.000000 0.000000 0.000000 19.41 0.388200 3.563676 1.880829 25.242705 57.117960
8 Ghaziabad 4657254 DASNA DEHAT 1 287.39 5.747800 52.764804 27.848091 373.750695 0.00 0.000000 0.000000 0.000000 0.000000 229.88 4.597600 42.205968 22.275372 298.958940 672.709635
9 Ghaziabad 4657565 Gyaspur 1 18.48 0.369600 3.392928 1.790712 24.033240 0.00 0.000000 0.000000 0.000000 0.000000 19.24 0.384800 3.532464 1.864356 25.021620 49.054860
10 Ghaziabad 4653800 Jafarabad Ganauli 1 32.88 0.657600 6.036768 3.186072 42.760440 0.00 0.000000 0.000000 0.000000 0.000000 20.04 0.400800 3.679344 1.941876 26.062020 68.822460
11 Ghaziabad 4652630 Khindaura 1 72.90 1.458000 13.384440 7.064010 94.806450 0.00 0.000000 0.000000 0.000000 0.000000 20.53 0.410600 3.769308 1.989357 26.699265 121.505715
12 Ghaziabad 4653880 Kushaliya 1 84.53 1.690600 15.519708 8.190957 109.931265 0.00 0.000000 0.000000 0.000000 0.000000 21.96 0.439200 4.031856 2.127924 28.558980 138.490245
13 Ghaziabad 4653792 Makarmatpur Sikhera 1 19.33 0.386600 3.548988 1.873077 25.138665 0.00 0.000000 0.000000 0.000000 0.000000 19.63 0.392600 3.604068 1.902147 25.528815 50.667480
14 Ghaziabad 4652626 Mandaula 1 223.78 4.475600 41.086008 21.684282 291.025890 0.00 0.000000 0.000000 0.000000 0.000000 49.97 0.999400 9.174492 4.842093 64.985985 356.011875
15 Ghaziabad 4652627 Milak Ravali 1 18.59 0.371800 3.413124 1.801371 24.176295 0.00 0.000000 0.000000 0.000000 0.000000 18.18 0.363600 3.337848 1.761642 23.643090 47.819385
16 Ghaziabad 4652647 Mohammadpur Kadim 1 14.88 0.297600 2.731968 1.441872 19.351440 0.00 0.000000 0.000000 0.000000 0.000000 19.50 0.390000 3.580200 1.889550 25.359750 44.711190
17 Ghaziabad 4652649 MORTI 1 88.89 1.777800 16.320204 8.613441 115.601445 0.00 0.000000 0.000000 0.000000 0.000000 19.36 0.387200 3.554496 1.875984 25.177680 140.779125
18 Ghaziabad 4652624 Nahali 1 37.49 0.749800 6.883164 3.632781 48.755745 0.00 0.000000 0.000000 0.000000 0.000000 21.60 0.432000 3.965760 2.093040 28.090800 76.846545
19 Ghaziabad 4652646 NEKPUR SABITNAGAR 1 67.34 1.346800 12.363624 6.525246 87.575670 0.00 0.000000 0.000000 0.000000 0.000000 19.41 0.388200 3.563676 1.880829 25.242705 112.818375
20 Ghaziabad 4653786 Phaphrana 1 18.79 0.375800 3.449844 1.820751 24.436395 0.00 0.000000 0.000000 0.000000 0.000000 20.84 0.416800 3.826224 2.019396 27.102420 51.538815
21 Ghaziabad 4653843 Rewadi Rewada 1 25.74 0.514800 4.725864 2.494206 33.474870 0.00 0.000000 0.000000 0.000000 0.000000 20.60 0.412000 3.782160 1.996140 26.790300 60.265170
22 Ghaziabad 4652622 Saidpur Husainpur 1 179.34 3.586800 32.926824 17.378046 233.231670 0.00 0.000000 0.000000 0.000000 0.000000 36.95 0.739000 6.784020 3.580455 48.053475 281.285145
23 Ghaziabad 4652644 SAUNDA 1 33.36 0.667200 6.124896 3.232584 43.384680 0.00 0.000000 0.000000 0.000000 0.000000 19.35 0.387000 3.552660 1.875015 25.164675 68.549355
24 Ghaziabad 4653887 Shahpur Nij Morta 1 30.11 0.602200 5.528196 2.917659 39.158055 0.00 0.000000 0.000000 0.000000 0.000000 19.41 0.388200 3.563676 1.880829 25.242705 64.400760
25 Ghaziabad 4653867 Suhana 1 17.13 0.342600 3.145068 1.659897 22.277565 0.00 0.000000 0.000000 0.000000 0.000000 19.50 0.390000 3.580200 1.889550 25.359750 47.637315
26 Ghaziabad 4652642 SURANA 1 122.61 2.452200 22.511196 11.880909 159.454305 0.00 0.000000 0.000000 0.000000 0.000000 19.82 0.396400 3.638952 1.920558 25.775910 185.230215
27 Ghaziabad 4652648 SUTHARI 1 18.28 0.365600 3.356208 1.771332 23.773140 0.00 0.000000 0.000000 0.000000 0.000000 18.88 0.377600 3.466368 1.829472 24.553440 48.326580
28 Ghaziabad 4653779 Teuri 13 Biswa 1 65.93 1.318600 12.104748 6.388617 85.741965 0.00 0.000000 0.000000 0.000000 0.000000 19.63 0.392600 3.604068 1.902147 25.528815 111.270780
29 Ghaziabad 4653794 Yakutpur Mavi 1 27.05 0.541000 4.966380 2.621145 35.178525 0.00 0.000000 0.000000 0.000000 0.000000 18.99 0.379800 3.486564 1.840131 24.696495 59.875020