DPR Prepared Scheme Details

SNO District Scheme ID Scheme Name No Of Village Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh)
Total 83 5687.53 113.750600 1044.230508 551.121657 7396.632765 1793.05 35.861000 329.203980 173.746545 2331.861525 1631.73 32.634600 299.585628 158.114637 2122.064865 11850.559155
1 Etah 473524 Amrole Ratn Pur 1 102.42 2.048400 18.804312 9.924498 133.197210 11.97 0.239400 2.197692 1.159893 15.566985 26.87 0.537400 4.933332 2.603703 34.944435 183.708630
2 Etah 4737236 Awagarh dehat 1 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 64.67 1.293400 11.873412 6.266523 84.103335 84.103335
3 Etah 473529 Babasa 1 25.27 0.505400 4.639572 2.448663 32.863635 0.00 0.000000 0.000000 0.000000 0.000000 32.33 0.646600 5.935788 3.132777 42.045165 74.908800
4 Etah 4735700 Badanpur Kazipur 3 123.29 2.465800 22.636044 11.946801 160.338645 29.87 0.597400 5.484132 2.894403 38.845935 22.87 0.457400 4.198932 2.216103 29.742435 228.927015
5 Etah 4733173 Bara Shamash Pur 1 108.39 2.167800 19.900404 10.502991 140.961195 31.74 0.634800 5.827464 3.075606 41.277870 28.89 0.577800 5.304204 2.799441 37.571445 219.810510
6 Etah 4735695 Barai 1 168.60 3.372000 30.954960 16.337340 219.264300 78.62 1.572400 14.434632 7.618278 102.245310 49.72 0.994400 9.128592 4.817868 64.660860 386.170470
7 Etah 473528 Barthari 1 66.59 1.331800 12.225924 6.452571 86.600295 19.00 0.380000 3.488400 1.841100 24.709500 16.04 0.320800 2.944944 1.554276 20.860020 132.169815
8 Etah 473530 Bhagipur 1 104.13 2.082600 19.118268 10.090197 135.421065 43.67 0.873400 8.017812 4.231623 56.792835 61.77 1.235400 11.340972 5.985513 80.331885 272.545785
9 Etah 4732655 BHAGPUR 1 49.83 0.996600 9.148788 4.828527 64.803915 29.03 0.580600 5.329908 2.813007 37.753515 16.75 0.335000 3.075300 1.623075 21.783375 124.340805
10 Etah 4735871 Bichhpuri 2 113.50 2.270000 20.838600 10.998150 147.606750 36.54 0.730800 6.708744 3.540726 47.520270 29.25 0.585000 5.370300 2.834325 38.039625 233.166645
11 Etah 4735866 Bisuneepur 6 86.73 1.734600 15.923628 8.404137 112.792365 39.41 0.788200 7.235676 3.818829 51.252705 34.77 0.695400 6.383772 3.369213 45.218385 209.263455
12 Etah 4731670 Chandpur Jindahar 1 28.39 0.567800 5.212404 2.750991 36.921195 29.03 0.580600 5.329908 2.813007 37.753515 16.75 0.335000 3.075300 1.623075 21.783375 96.458085
13 Etah 4735874 Chirgawan 1 129.25 2.585000 23.730300 12.524325 168.089625 31.29 0.625800 5.744844 3.032001 40.692645 28.89 0.577800 5.304204 2.799441 37.571445 246.353715
14 Etah 4735699 devkaran pur 2 80.85 1.617000 14.844060 7.834365 105.145425 17.34 0.346800 3.183624 1.680246 22.550670 19.00 0.380000 3.488400 1.841100 24.709500 152.405595
15 Etah 4732656 Dhumari 1 276.57 5.531400 50.778252 26.799633 359.679285 127.17 2.543400 23.348412 12.322773 165.384585 29.63 0.592600 5.440068 2.871147 38.533815 563.597685
16 Etah 473536 Gazipur Pahor 1 39.93 0.798600 7.331148 3.869217 51.928965 38.37 0.767400 7.044732 3.718053 49.900185 20.16 0.403200 3.701376 1.953504 26.218080 128.047230
17 Etah 473531 Ghilaua 1 61.86 1.237200 11.357496 5.994234 80.448930 18.01 0.360200 3.306636 1.745169 23.422005 22.37 0.447400 4.107132 2.167653 29.092185 132.963120
18 Etah 473537 Gudau 1 42.73 0.854600 7.845228 4.140537 55.570365 17.57 0.351400 3.225852 1.702533 22.849785 19.00 0.380000 3.488400 1.841100 24.709500 103.129650
19 Etah 4736490 Himmatpur Chacharmau 1 81.40 1.628000 14.945040 7.887660 105.860700 37.75 0.755000 6.930900 3.657975 49.093875 25.18 0.503600 4.623048 2.439942 32.746590 187.701165
20 Etah 473538 Hinauna 1 55.48 1.109600 10.186128 5.376012 72.151740 29.07 0.581400 5.337252 2.816883 37.805535 22.18 0.443600 4.072248 2.149242 28.845090 138.802365
21 Etah 4732247 Isauli 1 73.17 1.463400 13.434012 7.090173 95.157585 12.12 0.242400 2.225232 1.174428 15.762060 32.33 0.646600 5.935788 3.132777 42.045165 152.964810
22 Etah 473539 Jaithara dehat 1 103.31 2.066200 18.967716 10.010739 134.354655 0.00 0.000000 0.000000 0.000000 0.000000 65.03 1.300600 11.939508 6.301407 84.571515 218.926170
23 Etah 473540 Jamlapur 1 43.62 0.872400 8.008632 4.226778 56.727810 21.71 0.434200 3.985956 2.103699 28.233855 18.29 0.365800 3.358044 1.772301 23.786145 108.747810
24 Etah 4732238 Jitauli 1 148.90 2.978000 27.338040 14.428410 193.644450 22.74 0.454800 4.175064 2.203506 29.573370 21.87 0.437400 4.015332 2.119203 28.441935 251.659755
25 Etah 4732659 kansuri 1 193.79 3.875800 35.579844 18.778251 252.023895 55.76 1.115200 10.237536 5.403144 72.515880 29.15 0.583000 5.351940 2.824635 37.909575 362.449350
26 Etah 4733181 Kartala 1 82.87 1.657400 15.214932 8.030103 107.772435 44.45 0.889000 8.161020 4.307205 57.807225 37.39 0.747800 6.864804 3.623091 48.625695 214.205355
27 Etah 4735869 Kasimpur 2 55.86 1.117200 10.255896 5.412834 72.645930 31.88 0.637600 5.853168 3.089172 41.459940 16.97 0.339400 3.115692 1.644393 22.069485 136.175355
28 Etah 4736488 KATHINGRA 1 40.41 0.808200 7.419276 3.915729 52.553205 29.70 0.594000 5.452920 2.877930 38.624850 22.97 0.459400 4.217292 2.225793 29.872485 121.050540
29 Etah 4735281 khadaua 1 141.80 2.836000 26.034480 13.740420 184.410900 60.35 1.207000 11.080260 5.847915 78.485175 51.87 1.037400 9.523332 5.026203 67.456935 330.353010
30 Etah 4735873 Khedia Mazaraon 3 65.47 1.309400 12.020292 6.344043 85.143735 29.07 0.581400 5.337252 2.816883 37.805535 16.75 0.335000 3.075300 1.623075 21.783375 144.732645
31 Etah 473556 Kosma 1 44.19 0.883800 8.113284 4.282011 57.469095 18.14 0.362800 3.330504 1.757766 23.591070 18.74 0.374800 3.440664 1.815906 24.371370 105.431535
32 Etah 4732239 Loya Badshahpur Balbant Singh 1 38.31 0.766200 7.033716 3.712239 49.822155 18.03 0.360600 3.310308 1.747107 23.448015 18.32 0.366400 3.363552 1.775208 23.825160 97.095330
33 Etah 4735697 Malawan 2 243.00 4.860000 44.614800 23.546700 316.021500 24.19 0.483800 4.441284 2.344011 31.459095 42.66 0.853200 7.832376 4.133754 55.479330 402.959925
34 Etah 4731669 Manoopur 1 44.73 0.894600 8.212428 4.334337 58.171365 26.78 0.535600 4.916808 2.594982 34.827390 16.04 0.320800 2.944944 1.554276 20.860020 113.858775
35 Etah 4732653 Marthara Bhagwan Das 1 227.92 4.558400 41.846112 22.085448 296.409960 74.01 1.480200 13.588236 7.171569 96.250005 32.97 0.659400 6.053292 3.194793 42.877485 435.537450
36 Etah 473572 Milawali 1 101.67 2.033400 18.666612 9.851823 132.221835 22.09 0.441800 4.055724 2.140521 28.728045 18.32 0.366400 3.363552 1.775208 23.825160 184.775040
37 Etah 4732946 Mirzapur Kabirpur 1 39.04 0.780800 7.167744 3.782976 50.771520 19.77 0.395400 3.629772 1.915713 25.710885 16.04 0.320800 2.944944 1.554276 20.860020 97.342425
38 Etah 473737 Misauli 1 39.18 0.783600 7.193448 3.796542 50.953590 15.07 0.301400 2.766852 1.460283 19.598535 18.32 0.366400 3.363552 1.775208 23.825160 94.377285
39 Etah 4736468 NAGALA ANNI 3 150.81 3.016200 27.688716 14.613489 196.128405 34.26 0.685200 6.290136 3.319794 44.555130 23.72 0.474400 4.354992 2.298468 30.847860 271.531395
40 Etah 4735877 NAGLA MEERA 3 167.04 3.340800 30.668544 16.186176 217.235520 26.41 0.528200 4.848876 2.559129 34.346205 19.12 0.382400 3.510432 1.852728 24.865560 276.447285
41 Etah 473741 Nagwai 1 42.30 0.846000 7.766280 4.098870 55.011150 22.38 0.447600 4.108968 2.168622 29.105190 22.87 0.457400 4.198932 2.216103 29.742435 113.858775
42 Etah 4732660 Narahra 1 58.60 1.172000 10.758960 5.678340 76.209300 18.29 0.365800 3.358044 1.772301 23.786145 16.04 0.320800 2.944944 1.554276 20.860020 120.855465
43 Etah 473742 Neorai 1 252.75 5.055000 46.404900 24.491475 328.701375 60.10 1.202000 11.034360 5.823690 78.160050 19.07 0.381400 3.501252 1.847883 24.800535 431.661960
44 Etah 4732654 Onn 1 64.33 1.286600 11.810988 6.233577 83.661165 45.33 0.906600 8.322588 4.392477 58.951665 16.75 0.335000 3.075300 1.623075 21.783375 164.396205
45 Etah 4731210 Pahrai 1 38.46 0.769200 7.061256 3.726774 50.017230 24.68 0.493600 4.531248 2.391492 32.096340 16.75 0.335000 3.075300 1.623075 21.783375 103.896945
46 Etah 4733182 Palra 1 49.10 0.982000 9.014760 4.757790 63.854550 0.00 0.000000 0.000000 0.000000 0.000000 17.86 0.357200 3.279096 1.730634 23.226930 87.081480
47 Etah 4735867 PAVARA 3 40.57 0.811400 7.448652 3.931233 52.761285 21.72 0.434400 3.987792 2.104668 28.246860 33.63 0.672600 6.174468 3.258747 43.735815 124.743960
48 Etah 4736485 Pehara Majra Kabir Pur 1 72.34 1.446800 13.281624 7.009746 94.078170 37.75 0.755000 6.930900 3.657975 49.093875 25.18 0.503600 4.623048 2.439942 32.746590 175.918635
49 Etah 4731211 Pilkhatra 1 48.66 0.973200 8.933976 4.715154 63.282330 34.94 0.698800 6.414984 3.385686 45.439470 22.18 0.443600 4.072248 2.149242 28.845090 137.566890
50 Etah 4731213 Prathavirajpur 1 62.84 1.256800 11.537424 6.089196 81.723420 18.84 0.376800 3.459024 1.825596 24.501420 19.30 0.386000 3.543480 1.870170 25.099650 131.324490
51 Etah 4732237 Rafatnagar Sainthra 1 124.70 2.494000 22.894920 12.083430 162.172350 18.14 0.362800 3.330504 1.757766 23.591070 19.20 0.384000 3.525120 1.860480 24.969600 210.733020
52 Etah 4731214 Rajmalpur Timarua 1 52.80 1.056000 9.694080 5.116320 68.666400 15.74 0.314800 2.889864 1.525206 20.469870 18.59 0.371800 3.413124 1.801371 24.176295 113.312565
53 Etah 4732241 Ramnagar Jalalpur 1 134.47 2.689400 24.688692 13.030143 174.878235 41.46 0.829200 7.612056 4.017474 53.918730 25.18 0.503600 4.623048 2.439942 32.746590 261.543555
54 Etah 4731217 Ranausa 1 57.28 1.145600 10.516608 5.550432 74.492640 18.30 0.366000 3.359880 1.773270 23.799150 19.00 0.380000 3.488400 1.841100 24.709500 123.001290
55 Etah 4732244 Rohina Mirzapur 1 107.90 2.158000 19.810440 10.455510 140.323950 6.27 0.125400 1.151172 0.607563 8.154135 18.62 0.372400 3.418632 1.804278 24.215310 172.693395
56 Etah 4732258 Samaspur 1 120.70 2.414000 22.160520 11.695830 156.970350 37.91 0.758200 6.960276 3.673479 49.301955 34.27 0.685400 6.291972 3.320763 44.568135 250.840440
57 Etah 4732945 Sarai Agahat 1 74.51 1.490200 13.680036 7.220019 96.900255 0.00 0.000000 0.000000 0.000000 0.000000 52.05 1.041000 9.556380 5.043645 67.691025 164.591280
58 Etah 4732235 Shahnagar Timarua 1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
59 Etah 4732657 Simrau 1 151.65 3.033000 27.842940 14.694885 197.220825 27.72 0.554400 5.089392 2.686068 36.049860 24.71 0.494200 4.536756 2.394399 32.135355 265.406040
60 Etah 4732261 Sona 1 74.48 1.489600 13.674528 7.217112 96.861240 27.91 0.558200 5.124276 2.704479 36.296955 28.24 0.564800 5.184864 2.736456 36.726120 169.884315
61 Etah 4732652 Suratpur Mafi 1 91.37 1.827400 16.775532 8.853753 118.826685 21.94 0.438800 4.028184 2.125986 28.532970 20.96 0.419200 3.848256 2.031024 27.258480 174.618135
62 Etah 4735701 Walipur 2 122.43 2.448600 22.478148 11.863467 159.220215 16.97 0.339400 3.115692 1.644393 22.069485 19.00 0.380000 3.488400 1.841100 24.709500 205.999200
63 Etah 4733204 Yusufpur urf Nagla Dhani 1 54.99 1.099800 10.096164 5.328531 71.514495 24.68 0.493600 4.531248 2.391492 32.096340 18.32 0.366400 3.363552 1.775208 23.825160 127.435995