| SNO | District | Scheme ID | Scheme Name | No Of Village | Work Cost(Lacs) | Work Cost[Contigencies Amt](Lacs) | Work Cost[GST Amt](Lacs) | Work Cost[Centage Amt](Lacs) | Total Work Cost(Lakh) | Solar Installation(Lacs) | Solar Installation[Contigencies Amt](Lacs) | Solar Installation[GST Amt](Lacs) | Solar Installation[Centage Amt](Lacs) | Total Solar Installation Cost(Lakh) | Automation Integration(Lacs) | Automation Integration[Contigencies Amt](Lacs) | Automation Integration[GST Amt](Lacs) | Automation Integration[Centage Amt](Lacs) | Total Automation Integration Cost(Lakh) | Total DPR cost(Lakh) |
| Total | 29 | 2405.48 | 48.109600 | 441.646128 | 233.091012 | 3128.326740 | 915.05 | 18.301000 | 168.003180 | 88.668345 | 1190.022525 | 310.62 | 6.212400 | 57.029832 | 30.099078 | 403.961310 | 4722.310575 | |||
| 1 | Sambhal | 719275 | Atrasi Village W/s Scheme | 1 | 122.56 | 2.451200 | 22.502016 | 11.876064 | 159.389280 | 37.72 | 0.754400 | 6.925392 | 3.655068 | 49.054860 | 10.35 | 0.207000 | 1.900260 | 1.002915 | 13.460175 | 221.904315 |
| 2 | Sambhal | 7192232 | Bhaghau W/S Scheme | 1 | 130.05 | 2.601000 | 23.877180 | 12.601845 | 169.130025 | 40.72 | 0.814400 | 7.476192 | 3.945768 | 52.956360 | 20.47 | 0.409400 | 3.758292 | 1.983543 | 26.621235 | 248.707620 |
| 3 | Sambhal | 719501 | Bhartal Sirsi Village Water Supply Scheme | 1 | 101.95 | 2.039000 | 18.718020 | 9.878955 | 132.585975 | 24.00 | 0.480000 | 4.406400 | 2.325600 | 31.212000 | 10.35 | 0.207000 | 1.900260 | 1.002915 | 13.460175 | 177.258150 |
| 4 | Sambhal | 719277 | Buknala (SAG) Village W/S Scheme | 1 | 64.43 | 1.288600 | 11.829348 | 6.243267 | 83.791215 | 18.00 | 0.360000 | 3.304800 | 1.744200 | 23.409000 | 10.35 | 0.207000 | 1.900260 | 1.002915 | 13.460175 | 120.660390 |
| 5 | Sambhal | 719503 | Hasanpur Manjabta Village Water Supply Scheme | 1 | 87.91 | 1.758200 | 16.140276 | 8.518479 | 114.326955 | 43.87 | 0.877400 | 8.054532 | 4.251003 | 57.052935 | 10.46 | 0.209200 | 1.920456 | 1.013574 | 13.603230 | 184.983120 |
| 6 | Sambhal | 719504 | Hazrat Nagar Garhi Village Water Supply Scheme | 1 | 120.96 | 2.419200 | 22.208256 | 11.721024 | 157.308480 | 36.00 | 0.720000 | 6.609600 | 3.488400 | 46.818000 | 10.35 | 0.207000 | 1.900260 | 1.002915 | 13.460175 | 217.586655 |
| 7 | Sambhal | 7192950 | Ishapur Sunbari W/S Scheme | 1 | 67.95 | 1.359000 | 12.475620 | 6.584355 | 88.368975 | 24.00 | 0.480000 | 4.406400 | 2.325600 | 31.212000 | 10.35 | 0.207000 | 1.900260 | 1.002915 | 13.460175 | 133.041150 |
| 8 | Sambhal | 7192735 | Janeta W/S scheme | 1 | 177.73 | 3.554600 | 32.631228 | 17.222037 | 231.137865 | 87.74 | 1.754800 | 16.109064 | 8.502006 | 114.105870 | 18.90 | 0.378000 | 3.470040 | 1.831410 | 24.579450 | 369.823185 |
| 9 | Sambhal | 7192951 | Jianagla W/S Scheme | 1 | 54.85 | 1.097000 | 10.070460 | 5.314965 | 71.332425 | 23.60 | 0.472000 | 4.332960 | 2.286840 | 30.691800 | 10.35 | 0.207000 | 1.900260 | 1.002915 | 13.460175 | 115.484400 |
| 10 | Sambhal | 7191651 | Kaithal W/s Scheme | 2 | 95.37 | 1.907400 | 17.509932 | 9.241353 | 124.028685 | 42.00 | 0.840000 | 7.711200 | 4.069800 | 54.621000 | 10.35 | 0.207000 | 1.900260 | 1.002915 | 13.460175 | 192.109860 |
| 11 | Sambhal | 7191653 | Kokabans W/S Scheme | 1 | 79.96 | 1.599200 | 14.680656 | 7.748124 | 103.987980 | 29.38 | 0.587600 | 5.394168 | 2.846922 | 38.208690 | 22.25 | 0.445000 | 4.085100 | 2.156025 | 28.936125 | 171.132795 |
| 12 | Sambhal | 7192949 | Lahraban W/S Scheme | 2 | 144.88 | 2.897600 | 26.599968 | 14.038872 | 188.416440 | 30.30 | 0.606000 | 5.563080 | 2.936070 | 39.405150 | 10.35 | 0.207000 | 1.900260 | 1.002915 | 13.460175 | 241.281765 |
| 13 | Sambhal | 7191662 | Mai W/S Scheme | 1 | 74.16 | 1.483200 | 13.615776 | 7.186104 | 96.445080 | 42.00 | 0.840000 | 7.711200 | 4.069800 | 54.621000 | 10.35 | 0.207000 | 1.900260 | 1.002915 | 13.460175 | 164.526255 |
| 14 | Sambhal | 7191666 | Mohammadpur Malini W/S Scheme | 1 | 68.17 | 1.363400 | 12.516012 | 6.605673 | 88.655085 | 15.43 | 0.308600 | 2.832948 | 1.495167 | 20.066715 | 10.23 | 0.204600 | 1.878228 | 0.991287 | 13.304115 | 122.025915 |
| 15 | Sambhal | 7192357 | Mukarabpur W/S Scheme | 1 | 60.19 | 1.203800 | 11.050884 | 5.832411 | 78.277095 | 30.00 | 0.600000 | 5.508000 | 2.907000 | 39.015000 | 10.35 | 0.207000 | 1.900260 | 1.002915 | 13.460175 | 130.752270 |
| 16 | Sambhal | 7192948 | Niryawli W/S Scheme | 2 | 53.19 | 1.063800 | 9.765684 | 5.154111 | 69.173595 | 36.00 | 0.720000 | 6.609600 | 3.488400 | 46.818000 | 10.35 | 0.207000 | 1.900260 | 1.002915 | 13.460175 | 129.451770 |
| 17 | Sambhal | 7191668 | Ovary W/S Scheme | 1 | 25.15 | 0.503000 | 4.617540 | 2.437035 | 32.707575 | 43.88 | 0.877600 | 8.056368 | 4.251972 | 57.065940 | 6.95 | 0.139000 | 1.276020 | 0.673455 | 9.038475 | 98.811990 |
| 18 | Sambhal | 7191673 | Rahtol W/S scheme | 1 | 81.55 | 1.631000 | 14.972580 | 7.902195 | 106.055775 | 21.30 | 0.426000 | 3.910680 | 2.063970 | 27.700650 | 10.35 | 0.207000 | 1.900260 | 1.002915 | 13.460175 | 147.216600 |
| 19 | Sambhal | 7191671 | Ratupura W/S Scheme | 1 | 117.42 | 2.348400 | 21.558312 | 11.377998 | 152.704710 | 49.87 | 0.997400 | 9.156132 | 4.832403 | 64.855935 | 10.35 | 0.207000 | 1.900260 | 1.002915 | 13.460175 | 231.020820 |
| 20 | Sambhal | 7191672 | Rawan Bujurg W/S Scheme | 1 | 22.33 | 0.446600 | 4.099788 | 2.163777 | 29.040165 | 31.88 | 0.637600 | 5.853168 | 3.089172 | 41.459940 | 6.95 | 0.139000 | 1.276020 | 0.673455 | 9.038475 | 79.538580 |
| 21 | Sambhal | 7191674 | Rustampur Niyawali W/S scheme | 1 | 112.60 | 2.252000 | 20.673360 | 10.910940 | 146.436300 | 24.00 | 0.480000 | 4.406400 | 2.325600 | 31.212000 | 10.35 | 0.207000 | 1.900260 | 1.002915 | 13.460175 | 191.108475 |
| 22 | Sambhal | 719276 | Saif Khan Sarai village W/S Scheme | 1 | 90.60 | 1.812000 | 16.634160 | 8.779140 | 117.825300 | 42.00 | 0.840000 | 7.711200 | 4.069800 | 54.621000 | 10.35 | 0.207000 | 1.900260 | 1.002915 | 13.460175 | 185.906475 |
| 23 | Sambhal | 7191680 | Salarpur Kalan W/S Scheme | 1 | 114.04 | 2.280800 | 20.937744 | 11.050476 | 148.309020 | 48.01 | 0.960200 | 8.814636 | 4.652169 | 62.437005 | 19.79 | 0.395800 | 3.633444 | 1.917651 | 25.736895 | 236.482920 |
| 24 | Sambhal | 7191744 | Sarangpur W/S Scheme | 1 | 53.01 | 1.060200 | 9.732636 | 5.136669 | 68.939505 | 18.00 | 0.360000 | 3.304800 | 1.744200 | 23.409000 | 10.35 | 0.207000 | 1.900260 | 1.002915 | 13.460175 | 105.808680 |
| 25 | Sambhal | 7191768 | Shahbajpur Kalan W/S Scheme | 1 | 123.16 | 2.463200 | 22.612176 | 11.934204 | 160.169580 | 75.35 | 1.507000 | 13.834260 | 7.301415 | 97.992675 | 18.90 | 0.378000 | 3.470040 | 1.831410 | 24.579450 | 282.741705 |
| 26 | Sambhal | 7196906 | Tatarpur Sandal W/S Scheme | 1 | 161.31 | 3.226200 | 29.616516 | 15.630939 | 209.783655 | 0.00 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 10.12 | 0.202400 | 1.858032 | 0.980628 | 13.161060 | 222.944715 |