DPR Prepared Scheme Details

SNO District Scheme ID Scheme Name No Of Village Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh)
Total 46 3201.20 64.024000 587.740320 310.196280 4163.160600 652.38 13.047600 119.776968 63.215622 848.420190 1312.03 26.240600 240.888708 127.135707 1706.295015 6717.875805
1 Hathras 4697265 Agsauli water supply scheme 1 156.59 3.131800 28.749924 15.173571 203.645295 81.10 1.622000 14.889960 7.858590 105.470550 75.62 1.512400 13.883832 7.327578 98.343810 407.459655
2 Hathras 4697269 Ahbaranpur water supply scheme 1 109.28 2.185600 20.063808 10.589232 142.118640 7.35 0.147000 1.349460 0.712215 9.558675 25.07 0.501400 4.602852 2.429283 32.603535 184.280850
3 Hathras 4695485 Ajroi Water Supply Scheme 1 50.62 1.012400 9.293832 4.905078 65.831310 7.62 0.152400 1.399032 0.738378 9.909810 24.59 0.491800 4.514724 2.382771 31.979295 107.720415
4 Hathras 4691758 Bairgoon Water Supply Scheme 1 55.38 1.107600 10.167768 5.366322 72.021690 0.00 0.000000 0.000000 0.000000 0.000000 20.99 0.419800 3.853764 2.033931 27.297495 99.319185
5 Hathras 4695493 Ban Abdulhaipur Water Supply Scheme 1 59.64 1.192800 10.949904 5.779116 77.561820 21.28 0.425600 3.907008 2.062032 27.674640 23.23 0.464600 4.265028 2.250987 30.210615 135.447075
6 Hathras 4697267 Barai Shahpur 1 106.58 2.131600 19.568088 10.327602 138.607290 9.68 0.193600 1.777248 0.937992 12.588840 23.23 0.464600 4.265028 2.250987 30.210615 181.406745
7 Hathras 4691489 Barwana Water Supply Scheme 1 56.70 1.134000 10.410120 5.494230 73.738350 26.37 0.527400 4.841532 2.555253 34.294185 38.77 0.775400 7.118172 3.756813 50.420385 158.452920
8 Hathras 4691749 Basai Babas Water Supply Scheme 1 57.61 1.152200 10.577196 5.582409 74.921805 75.84 1.516800 13.924224 7.348896 98.629920 49.16 0.983200 9.025776 4.763604 63.932580 237.484305
9 Hathras 4695497 Bastoi Water Supply Scheme 1 106.52 2.130400 19.557072 10.321788 138.529260 8.12 0.162400 1.490832 0.786828 10.560060 24.59 0.491800 4.514724 2.382771 31.979295 181.068615
10 Hathras 4691738 Bhurkha Water Supply Scheme 1 75.36 1.507200 13.836096 7.302384 98.005680 7.62 0.152400 1.399032 0.738378 9.909810 23.23 0.464600 4.265028 2.250987 30.210615 138.126105
11 Hathras 4697257 Bilara water supply scheme 1 89.11 1.782200 16.360596 8.634759 115.887555 49.11 0.982200 9.016596 4.758759 63.867555 49.16 0.983200 9.025776 4.763604 63.932580 243.687690
12 Hathras 4691494 Bisawar Water Supply Scheme 1 315.90 6.318000 57.999240 30.610710 410.827950 0.00 0.000000 0.000000 0.000000 0.000000 165.26 3.305200 30.341736 16.013694 214.920630 625.748580
13 Hathras 4695490 Bonai Water Supply Scheme 1 57.43 1.148600 10.544148 5.564967 74.687715 0.00 0.000000 0.000000 0.000000 0.000000 20.91 0.418200 3.839076 2.026179 27.193455 101.881170
14 Hathras 4695483 Chhaura Gadaua Water Supply Scheme 1 57.92 1.158400 10.634112 5.612448 75.324960 17.96 0.359200 3.297456 1.740324 23.356980 17.86 0.357200 3.279096 1.730634 23.226930 121.908870
15 Hathras 4691496 Chintapur Badan Water Supply Scheme 3 60.32 1.206400 11.074752 5.845008 78.446160 26.37 0.527400 4.841532 2.555253 34.294185 23.38 0.467600 4.292568 2.265522 30.405690 143.146035
16 Hathras 4691491 Gahcholi Water Supply Scheme 1 52.98 1.059600 9.727128 5.133762 68.900490 24.13 0.482600 4.430268 2.338197 31.381065 23.23 0.464600 4.265028 2.250987 30.210615 130.492170
17 Hathras 4695487 Garhi Dharu Water Supply Scheme 1 56.42 1.128400 10.358712 5.467098 73.374210 0.00 0.000000 0.000000 0.000000 0.000000 20.77 0.415400 3.813372 2.012613 27.011385 100.385595
18 Hathras 4697259 Gukhrauli water supply scheme 1 65.84 1.316800 12.088224 6.379896 85.624920 7.62 0.152400 1.399032 0.738378 9.909810 23.23 0.464600 4.265028 2.250987 30.210615 125.745345
19 Hathras 4695495 Hetha Raghunathpura Water Supply Scheme 1 55.58 1.111600 10.204488 5.385702 72.281790 0.00 0.000000 0.000000 0.000000 0.000000 20.91 0.418200 3.839076 2.026179 27.193455 99.475245
20 Hathras 4691743 Jatoi Water Supply Scheme 1 83.86 1.677200 15.396696 8.126034 109.059930 9.68 0.193600 1.777248 0.937992 12.588840 23.23 0.464600 4.265028 2.250987 30.210615 151.859385
21 Hathras 4697268 Karsaura water supply scehme 1 53.39 1.067800 9.802404 5.173491 69.433695 15.17 0.303400 2.785212 1.469973 19.728585 17.86 0.357200 3.279096 1.730634 23.226930 112.389210
22 Hathras 4697263 Kursanda water supply scheme 1 198.45 3.969000 36.435420 19.229805 258.084225 0.00 0.000000 0.000000 0.000000 0.000000 82.83 1.656600 15.207588 8.026227 107.720415 365.804640
23 Hathras 4691732 Lutsan Water Supply Scheme 1 61.35 1.227000 11.263860 5.944815 79.785675 19.87 0.397400 3.648132 1.925403 25.840935 25.94 0.518800 4.762584 2.513586 33.734970 139.361580
24 Hathras 4697272 Mahasinghpur Water supply scheme 2 47.52 0.950400 8.724672 4.604688 61.799760 0.00 0.000000 0.000000 0.000000 0.000000 20.91 0.418200 3.839076 2.026179 27.193455 88.993215
25 Hathras 4695486 Majhola Water Supply Scheme 1 83.17 1.663400 15.270012 8.059173 108.162585 22.98 0.459600 4.219128 2.226762 29.885490 24.59 0.491800 4.514724 2.382771 31.979295 170.027370
26 Hathras 4695489 Maleh Water Supply Scheme 2 58.74 1.174800 10.784664 5.691906 76.391370 6.54 0.130800 1.200744 0.633726 8.505270 23.23 0.464600 4.265028 2.250987 30.210615 115.107255
27 Hathras 4695484 Mamauta Kalan Water Supply Scheme 1 55.32 1.106400 10.156752 5.360508 71.943660 0.00 0.000000 0.000000 0.000000 0.000000 20.77 0.415400 3.813372 2.012613 27.011385 98.955045
28 Hathras 4691766 Mauhariya Alipur Water Supply Scheme 2 55.84 1.116800 10.252224 5.410896 72.619920 8.86 0.177200 1.626696 0.858534 11.522430 23.23 0.464600 4.265028 2.250987 30.210615 114.352965
29 Hathras 4695491 Nagla Aal Water Supply Scheme 1 41.23 0.824600 7.569828 3.995187 53.619615 0.00 0.000000 0.000000 0.000000 0.000000 16.08 0.321600 2.952288 1.558152 20.912040 74.531655
30 Hathras 4695481 Nagla Bhoora Water Supply Scheme 2 82.28 1.645600 15.106608 7.972932 107.005140 39.63 0.792600 7.276068 3.840147 51.538815 49.16 0.983200 9.025776 4.763604 63.932580 222.476535
31 Hathras 4695498 Nagla Sakat Water Supply Scheme 1 86.70 1.734000 15.918120 8.401230 112.753350 33.38 0.667600 6.128568 3.234522 43.410690 49.16 0.983200 9.025776 4.763604 63.932580 220.096620
32 Hathras 4691497 Nagla Singh Water Supply Scheme 1 57.89 1.157800 10.628604 5.609541 75.285945 36.79 0.735800 6.754644 3.564951 47.845395 23.23 0.464600 4.265028 2.250987 30.210615 153.341955
33 Hathras 4695500 Painda Pur Water Supply Scheme 1 69.90 1.398000 12.833640 6.773310 90.904950 19.42 0.388400 3.565512 1.881798 25.255710 24.59 0.491800 4.514724 2.382771 31.979295 148.139955
34 Hathras 4691761 Parsara Water Supply Scheme 1 102.04 2.040800 18.734544 9.887676 132.703020 30.26 0.605200 5.555736 2.932194 39.353130 49.18 0.983600 9.029448 4.765542 63.958590 236.014740
35 Hathras 4697264 Pipal Gawan water supply scheme 1 108.91 2.178200 19.995876 10.553379 141.637455 0.00 0.000000 0.000000 0.000000 0.000000 43.99 0.879800 8.076564 4.262631 57.208995 198.846450
36 Hathras 4695494 Poora Water Supply Scheme 1 97.58 1.951600 17.915688 9.455502 126.902790 5.97 0.119400 1.096092 0.578493 7.763985 24.59 0.491800 4.514724 2.382771 31.979295 166.646070
37 Hathras 4697261 Tajpur water supply scheme 1 61.58 1.231600 11.306088 5.967102 80.084790 7.62 0.152400 1.399032 0.738378 9.909810 23.23 0.464600 4.265028 2.250987 30.210615 120.205215
38 Hathras 4691753 Tilothi Water Supply Scheme 2 40.30 0.806000 7.399080 3.905070 52.410150 15.12 0.302400 2.776032 1.465128 19.663560 29.81 0.596200 5.473116 2.888589 38.767905 110.841615
39 Hathras 4697262 Wedai 1 109.37 2.187400 20.080332 10.597953 142.235685 10.92 0.218400 2.004912 1.058148 14.201460 23.23 0.464600 4.265028 2.250987 30.210615 186.647760