DPR Prepared Scheme Details

SNO District Scheme ID Scheme Name No Of Village Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh)
Total 182 5075.57 101.511400 931.874652 491.822733 6600.778785 1433.66 28.673200 263.219976 138.921654 1864.474830 1546.33 30.926600 283.906188 149.839377 2011.002165 10476.255780
1 Sant Kabeer Nagar 5123218 BALAMPUR 1 47.86 0.957200 8.787096 4.637634 62.241930 12.06 0.241200 2.214216 1.168614 15.684030 18.09 0.361800 3.321324 1.752921 23.526045 101.452005
2 Sant Kabeer Nagar 5125710 CHAPARA MASHRAKI Retro 1 289.36 5.787200 53.126496 28.038984 376.312680 24.12 0.482400 4.428432 2.337228 31.368060 18.76 0.375200 3.444336 1.817844 24.397380 432.078120
3 Sant Kabeer Nagar 5122594 Duhia kala pws 1 17.56 0.351200 3.224016 1.701564 22.836780 9.48 0.189600 1.740528 0.918612 12.328740 17.83 0.356600 3.273588 1.727727 23.187915 58.353435
4 Sant Kabeer Nagar 5122555 JANGAL OON 2 90.69 1.813800 16.650684 8.787861 117.942345 24.12 0.482400 4.428432 2.337228 31.368060 18.54 0.370800 3.403944 1.796526 24.111270 173.421675
5 Sant Kabeer Nagar 5123563 Lakhanohar EMWQ 6 32.71 0.654200 6.005556 3.169599 42.539355 24.12 0.482400 4.428432 2.337228 31.368060 18.96 0.379200 3.481056 1.837224 24.657480 98.564895
6 Sant Kabeer Nagar 5124914 TKUIKOL BABU 3 30.43 0.608600 5.586948 2.948667 39.574215 9.48 0.189600 1.740528 0.918612 12.328740 17.71 0.354200 3.251556 1.716099 23.031855 74.934810
7 Sant Kabeer Nagar 5124920 Amraha 1 37.80 0.756000 6.940080 3.662820 49.158900 12.06 0.241200 2.214216 1.168614 15.684030 16.42 0.328400 3.014712 1.591098 21.354210 86.197140
8 Sant Kabeer Nagar 5122542 Ashrafpur 1 47.13 0.942600 8.653068 4.566897 61.292565 15.51 0.310200 2.847636 1.502919 20.170755 18.10 0.362000 3.323160 1.753890 23.539050 105.002370
9 Sant Kabeer Nagar 5123200 Aura dand G.P 3 58.06 1.161200 10.659816 5.626014 75.507030 24.12 0.482400 4.428432 2.337228 31.368060 18.96 0.379200 3.481056 1.837224 24.657480 131.532570
10 Sant Kabeer Nagar 5123219 Babhanuli 1 50.06 1.001200 9.191016 4.850814 65.103030 18.09 0.361800 3.321324 1.752921 23.526045 18.54 0.370800 3.403944 1.796526 24.111270 112.740345
11 Sant Kabeer Nagar 5122556 Baghnagar 1 50.14 1.002800 9.205704 4.858566 65.207070 18.09 0.361800 3.321324 1.752921 23.526045 18.31 0.366200 3.361716 1.774239 23.812155 112.545270
12 Sant Kabeer Nagar 5122543 Bahilpar PWS 2 177.84 3.556800 32.651424 17.232696 231.280920 18.09 0.361800 3.321324 1.752921 23.526045 17.76 0.355200 3.260736 1.720944 23.096880 277.903845
13 Sant Kabeer Nagar 5122595 BANETHU 1 47.76 0.955200 8.768736 4.627944 62.111880 15.51 0.310200 2.847636 1.502919 20.170755 17.83 0.356600 3.273588 1.727727 23.187915 105.470550
14 Sant Kabeer Nagar 5122557 Baraiepar Paithan GOV Scheme 5 18.24 0.364800 3.348864 1.767456 23.721120 15.51 0.310200 2.847636 1.502919 20.170755 16.53 0.330600 3.034908 1.601757 21.497265 65.389140
15 Sant Kabeer Nagar 5122629 BAUR BYAS 4 171.53 3.430600 31.492908 16.621257 223.074765 36.18 0.723600 6.642648 3.505842 47.052090 33.21 0.664200 6.097356 3.218049 43.189605 313.316460
16 Sant Kabeer Nagar 5123258 Bhagta 6 94.28 1.885600 17.309808 9.135732 122.611140 24.12 0.482400 4.428432 2.337228 31.368060 18.54 0.370800 3.403944 1.796526 24.111270 178.090470
17 Sant Kabeer Nagar 5122532 Bhaisa Khoot 1 22.17 0.443400 4.070412 2.148273 28.832085 12.06 0.241200 2.214216 1.168614 15.684030 17.71 0.354200 3.251556 1.716099 23.031855 67.547970
18 Sant Kabeer Nagar 5122596 Bharghat 3 30.40 0.608000 5.581440 2.945760 39.535200 9.48 0.189600 1.740528 0.918612 12.328740 16.53 0.330600 3.034908 1.601757 21.497265 73.361205
19 Sant Kabeer Nagar 5122597 Bharpurwa PWS 4 48.13 0.962600 8.836668 4.663797 62.593065 6.03 0.120600 1.107108 0.584307 7.842015 17.46 0.349200 3.205656 1.691874 22.706730 93.141810
20 Sant Kabeer Nagar 5122540 Budhan Nagar PWS 1 70.08 1.401600 12.866688 6.790752 91.139040 24.12 0.482400 4.428432 2.337228 31.368060 18.31 0.366200 3.361716 1.774239 23.812155 146.319255
21 Sant Kabeer Nagar 5122514 Chamkmad Arullah urf Malorna EMWQ 2 20.12 0.402400 3.694032 1.949628 26.166060 12.06 0.241200 2.214216 1.168614 15.684030 17.83 0.356600 3.273588 1.727727 23.187915 65.038005
22 Sant Kabeer Nagar 5122598 Chandauli EMWQ 2 31.60 0.632000 5.801760 3.062040 41.095800 15.62 0.312400 2.867832 1.513578 20.313810 17.83 0.356600 3.273588 1.727727 23.187915 84.597525
23 Sant Kabeer Nagar 5124304 Chhapra Magarvi 5 117.77 2.355400 21.622572 11.411913 153.159885 36.18 0.723600 6.642648 3.505842 47.052090 32.76 0.655200 6.014736 3.174444 42.604380 242.816355
24 Sant Kabeer Nagar 5122531 Chhitahi Retrofitting 1 229.12 4.582400 42.066432 22.201728 297.970560 18.09 0.361800 3.321324 1.752921 23.526045 18.54 0.370800 3.403944 1.796526 24.111270 345.607875
25 Sant Kabeer Nagar 5123221 DADARWAR 4 70.85 1.417000 13.008060 6.865365 92.140425 15.51 0.310200 2.847636 1.502919 20.170755 17.83 0.356600 3.273588 1.727727 23.187915 135.499095
26 Sant Kabeer Nagar 5122599 DEORIA GANGA 2 62.83 1.256600 11.535588 6.088227 81.710415 15.51 0.310200 2.847636 1.502919 20.170755 17.83 0.356600 3.273588 1.727727 23.187915 125.069085
27 Sant Kabeer Nagar 5122600 DHAIPOKHAR 2 25.57 0.511400 4.694652 2.477733 33.253785 12.06 0.241200 2.214216 1.168614 15.684030 17.83 0.356600 3.273588 1.727727 23.187915 72.125730
28 Sant Kabeer Nagar 5124928 Dheluakhor GOV EMWQ 2 78.23 1.564600 14.363028 7.580487 101.738115 24.12 0.482400 4.428432 2.337228 31.368060 18.31 0.366200 3.361716 1.774239 23.812155 156.918330
29 Sant Kabeer Nagar 5123564 Dulhipar 3 26.69 0.533800 4.900284 2.586261 34.710345 12.06 0.241200 2.214216 1.168614 15.684030 18.09 0.361800 3.321324 1.752921 23.526045 73.920420
30 Sant Kabeer Nagar 5124967 Gai Basantpur 1 51.81 1.036200 9.512316 5.020389 67.378905 15.51 0.310200 2.847636 1.502919 20.170755 17.83 0.356600 3.273588 1.727727 23.187915 110.737575
31 Sant Kabeer Nagar 5123117 GAUS PUR 1 32.98 0.659600 6.055128 3.195762 42.890490 15.51 0.310200 2.847636 1.502919 20.170755 17.83 0.356600 3.273588 1.727727 23.187915 86.249160
32 Sant Kabeer Nagar 5123201 Ghorang 2 67.83 1.356600 12.453588 6.572727 88.212915 24.12 0.482400 4.428432 2.337228 31.368060 18.31 0.366200 3.361716 1.774239 23.812155 143.393130
33 Sant Kabeer Nagar 5123222 GITHANI 2 42.85 0.857000 7.867260 4.152165 55.726425 15.51 0.310200 2.847636 1.502919 20.170755 18.05 0.361000 3.313980 1.749045 23.474025 99.371205
34 Sant Kabeer Nagar 5122602 Gopi pur 3 21.06 0.421200 3.866616 2.040714 27.388530 15.51 0.310200 2.847636 1.502919 20.170755 17.57 0.351400 3.225852 1.702533 22.849785 70.409070
35 Sant Kabeer Nagar 5124977 HAREEYA 2 59.41 1.188200 10.907676 5.756829 77.262705 18.09 0.361800 3.321324 1.752921 23.526045 17.83 0.356600 3.273588 1.727727 23.187915 123.976665
36 Sant Kabeer Nagar 5125130 Jagdishpur urf lahuradeva 1 41.40 0.828000 7.601040 4.011660 53.840700 18.09 0.361800 3.321324 1.752921 23.526045 16.75 0.335000 3.075300 1.623075 21.783375 99.150120
37 Sant Kabeer Nagar 5125006 Jamohara pws 1 87.62 1.752400 16.087032 8.490378 113.949810 24.12 0.482400 4.428432 2.337228 31.368060 18.31 0.366200 3.361716 1.774239 23.812155 169.130025
38 Sant Kabeer Nagar 5123223 Jangal Dasahar 1 39.49 0.789800 7.250364 3.826581 51.356745 29.57 0.591400 5.429052 2.865333 38.455785 16.75 0.335000 3.075300 1.623075 21.783375 111.595905
39 Sant Kabeer Nagar 5123224 Jhigurapar 1 39.83 0.796600 7.312788 3.859527 51.798915 12.06 0.241200 2.214216 1.168614 15.684030 17.71 0.354200 3.251556 1.716099 23.031855 90.514800
40 Sant Kabeer Nagar 5125013 Jhudiya 1 29.25 0.585000 5.370300 2.834325 38.039625 12.06 0.241200 2.214216 1.168614 15.684030 17.71 0.354200 3.251556 1.716099 23.031855 76.755510
41 Sant Kabeer Nagar 5123225 Jigina 1 78.71 1.574200 14.451156 7.626999 102.362355 24.12 0.482400 4.428432 2.337228 31.368060 16.75 0.335000 3.075300 1.623075 21.783375 155.513790
42 Sant Kabeer Nagar 5122538 Juri PWS 1 56.05 1.121000 10.290780 5.431245 72.893025 18.09 0.361800 3.321324 1.752921 23.526045 18.54 0.370800 3.403944 1.796526 24.111270 120.530340
43 Sant Kabeer Nagar 5125118 Kali Jagdishpur 3 92.86 1.857200 17.049096 8.998134 120.764430 30.15 0.603000 5.535540 2.921535 39.210075 16.75 0.335000 3.075300 1.623075 21.783375 181.757880
44 Sant Kabeer Nagar 5122551 Kantaman Singh GP Water Supply Scheme Retrofitting 3 109.97 2.199400 20.190492 10.656093 143.015985 15.51 0.310200 2.847636 1.502919 20.170755 17.83 0.356600 3.273588 1.727727 23.187915 186.374655
45 Sant Kabeer Nagar 5128083 Karma khan. GP.WSS 1 29.03 0.580600 5.329908 2.813007 37.753515 22.85 0.457000 4.195260 2.214165 29.716425 11.83 0.236600 2.171988 1.146327 15.384915 82.854855
46 Sant Kabeer Nagar 5122606 khazuri 1 55.33 1.106600 10.158588 5.361477 71.956665 12.06 0.241200 2.214216 1.168614 15.684030 16.53 0.330600 3.034908 1.601757 21.497265 109.137960
47 Sant Kabeer Nagar 5122553 Kochari Khas pws 2 106.62 2.132400 19.575432 10.331478 138.659310 6.03 0.120600 1.107108 0.584307 7.842015 17.40 0.348000 3.194640 1.686060 22.628700 169.130025
48 Sant Kabeer Nagar 5122548 LOHARSAN PWS 1 90.61 1.812200 16.635996 8.780109 117.838305 36.18 0.723600 6.642648 3.505842 47.052090 34.17 0.683400 6.273612 3.311073 44.438085 209.328480
49 Sant Kabeer Nagar 5123113 Madhavpur 3 35.20 0.704000 6.462720 3.410880 45.777600 12.06 0.241200 2.214216 1.168614 15.684030 16.47 0.329400 3.023892 1.595943 21.419235 82.880865
50 Sant Kabeer Nagar 5124861 Maheshwarpur 4 25.34 0.506800 4.652424 2.455446 32.954670 12.06 0.241200 2.214216 1.168614 15.684030 17.83 0.356600 3.273588 1.727727 23.187915 71.826615
51 Sant Kabeer Nagar 5124860 MAINSIR GP WATER SUPPLY SCHEME 3 20.13 0.402600 3.695868 1.950597 26.179065 16.31 0.326200 2.994516 1.580439 21.211155 16.52 0.330400 3.033072 1.600788 21.484260 68.874480
52 Sant Kabeer Nagar 5122952 Manjhariya 4 34.96 0.699200 6.418656 3.387624 45.465480 15.50 0.310000 2.845800 1.501950 20.157750 17.83 0.356600 3.273588 1.727727 23.187915 88.811145
53 Sant Kabeer Nagar 5125760 MEERGANJ 1 44.12 0.882400 8.100432 4.275228 57.378060 12.06 0.241200 2.214216 1.168614 15.684030 17.97 0.359400 3.299292 1.741293 23.369985 96.432075
54 Sant Kabeer Nagar 5123114 Molnapur 2 52.92 1.058400 9.716112 5.127948 68.822460 12.06 0.241200 2.214216 1.168614 15.684030 16.53 0.330600 3.034908 1.601757 21.497265 106.003755
55 Sant Kabeer Nagar 5124858 Mudiyari 3 30.54 0.610800 5.607144 2.959326 39.717270 12.06 0.241200 2.214216 1.168614 15.684030 16.53 0.330600 3.034908 1.601757 21.497265 76.898565
56 Sant Kabeer Nagar 5124853 Mundera 1 65.01 1.300200 11.935836 6.299469 84.545505 12.06 0.241200 2.214216 1.168614 15.684030 18.76 0.375200 3.444336 1.817844 24.397380 124.626915
57 Sant Kabeer Nagar 5123565 NATH NAGAR 2 70.70 1.414000 12.980520 6.850830 91.945350 24.12 0.482400 4.428432 2.337228 31.368060 18.54 0.370800 3.403944 1.796526 24.111270 147.424680
58 Sant Kabeer Nagar 5123226 NATWAWAR 1 29.89 0.597800 5.487804 2.896341 38.871945 15.51 0.310200 2.847636 1.502919 20.170755 17.83 0.356600 3.273588 1.727727 23.187915 82.230615
59 Sant Kabeer Nagar 5122612 Nehia Khurd 2 52.53 1.050600 9.644508 5.090157 68.315265 15.51 0.310200 2.847636 1.502919 20.170755 17.83 0.356600 3.273588 1.727727 23.187915 111.673935
60 Sant Kabeer Nagar 5122617 Pakhuapar Pws Scheme 3 48.70 0.974000 8.941320 4.719030 63.334350 13.73 0.274600 2.520828 1.330437 17.855865 17.83 0.356600 3.273588 1.727727 23.187915 104.378130
61 Sant Kabeer Nagar 5123229 Pakiwalia PWS 4 161.78 3.235600 29.702808 15.676482 210.394890 15.51 0.310200 2.847636 1.502919 20.170755 17.39 0.347800 3.192804 1.685091 22.615695 253.181340
62 Sant Kabeer Nagar 5122618 Pakri Apaji 1 46.59 0.931800 8.553924 4.514571 60.590295 12.06 0.241200 2.214216 1.168614 15.684030 16.53 0.330600 3.034908 1.601757 21.497265 97.771590
63 Sant Kabeer Nagar 5123112 Parjapatipur 2 26.94 0.538800 4.946184 2.610486 35.035470 15.51 0.310200 2.847636 1.502919 20.170755 16.53 0.330600 3.034908 1.601757 21.497265 76.703490
64 Sant Kabeer Nagar 5122529 Parsa Mafi PWS 1 24.23 0.484600 4.448628 2.347887 31.511115 9.48 0.189600 1.740528 0.918612 12.328740 16.46 0.329200 3.022056 1.594974 21.406230 65.246085
65 Sant Kabeer Nagar 5124849 PARSA URF FIDAI 4 43.94 0.878800 8.067384 4.257786 57.143970 12.06 0.241200 2.214216 1.168614 15.684030 17.97 0.359400 3.299292 1.741293 23.369985 96.197985
66 Sant Kabeer Nagar 5123227 PASAI 1 42.85 0.857000 7.867260 4.152165 55.726425 18.09 0.361800 3.321324 1.752921 23.526045 18.31 0.366200 3.361716 1.774239 23.812155 103.064625
67 Sant Kabeer Nagar 5122619 Pauli EMWQ 1 28.76 0.575200 5.280336 2.786844 37.402380 18.09 0.361800 3.321324 1.752921 23.526045 18.31 0.366200 3.361716 1.774239 23.812155 84.740580
68 Sant Kabeer Nagar 5125704 Pharendiya 5 41.84 0.836800 7.681824 4.054296 54.412920 18.09 0.361800 3.321324 1.752921 23.526045 18.31 0.366200 3.361716 1.774239 23.812155 101.751120
69 Sant Kabeer Nagar 5122620 Ram pur Uttri pws 2 21.71 0.434200 3.985956 2.103699 28.233855 12.06 0.241200 2.214216 1.168614 15.684030 17.83 0.356600 3.273588 1.727727 23.187915 67.105800
70 Sant Kabeer Nagar 5122550 Ramwapur GP Water Supply Scheme Retrofitting 2 197.37 3.947400 36.237132 19.125153 256.679685 21.54 0.430800 3.954744 2.087226 28.012770 18.19 0.363800 3.339684 1.762611 23.656095 308.348550
71 Sant Kabeer Nagar 5123228 SAI BUZRG PWS 2 41.34 0.826800 7.590024 4.005846 53.762670 18.09 0.361800 3.321324 1.752921 23.526045 18.31 0.366200 3.361716 1.774239 23.812155 101.100870
72 Sant Kabeer Nagar 5124845 Sakaraicha GP Water Supply Scheme Retrofitting 2 103.49 2.069800 19.000764 10.028181 134.588745 12.06 0.241200 2.214216 1.168614 15.684030 18.21 0.364200 3.343356 1.764549 23.682105 173.954880
73 Sant Kabeer Nagar 5125018 SANDE KALA 1 43.01 0.860200 7.896636 4.167669 55.934505 18.09 0.361800 3.321324 1.752921 23.526045 18.05 0.361000 3.313980 1.749045 23.474025 102.934575
74 Sant Kabeer Nagar 5125016 SANDE KHURD 1 45.32 0.906400 8.320752 4.391508 58.938660 23.55 0.471000 4.323780 2.281995 30.626775 18.09 0.361800 3.321324 1.752921 23.526045 113.091480
75 Sant Kabeer Nagar 5125081 Semari G.P 3 41.38 0.827600 7.597368 4.009722 53.814690 12.06 0.241200 2.214216 1.168614 15.684030 17.83 0.356600 3.273588 1.727727 23.187915 92.686635
76 Sant Kabeer Nagar 5122623 SEMERDANDI 2 55.05 1.101000 10.107180 5.334345 71.592525 12.06 0.241200 2.214216 1.168614 15.684030 18.10 0.362000 3.323160 1.753890 23.539050 110.815605
77 Sant Kabeer Nagar 5125030 Siakatai 1 24.48 0.489600 4.494528 2.372112 31.836240 12.06 0.241200 2.214216 1.168614 15.684030 16.52 0.330400 3.033072 1.600788 21.484260 69.004530
78 Sant Kabeer Nagar 5123202 Sirsi Khas EMWQ 1 54.96 1.099200 10.090656 5.325624 71.475480 24.12 0.482400 4.428432 2.337228 31.368060 18.31 0.366200 3.361716 1.774239 23.812155 126.655695
79 Sant Kabeer Nagar 5125762 TAMA 1 45.59 0.911800 8.370324 4.417671 59.289795 12.06 0.241200 2.214216 1.168614 15.684030 18.09 0.361800 3.321324 1.752921 23.526045 98.499870
80 Sant Kabeer Nagar 5124305 TAMA PWS Scheme 2 31.41 0.628200 5.766876 3.043629 40.848705 12.06 0.241200 2.214216 1.168614 15.684030 16.52 0.330400 3.033072 1.600788 21.484260 78.016995
81 Sant Kabeer Nagar 5124836 Tema Rahmat 1 54.30 1.086000 9.969480 5.261670 70.617150 15.50 0.310000 2.845800 1.501950 20.157750 17.83 0.356600 3.273588 1.727727 23.187915 113.962815
82 Sant Kabeer Nagar 5124833 Umari Khurd 5 39.97 0.799400 7.338492 3.873093 51.980985 12.06 0.241200 2.214216 1.168614 15.684030 16.53 0.330600 3.034908 1.601757 21.497265 89.162280
83 Sant Kabeer Nagar 5125036 Umaria 2 27.51 0.550200 5.050836 2.665719 35.776755 12.06 0.241200 2.214216 1.168614 15.684030 16.36 0.327200 3.003696 1.585284 21.276180 72.736965
84 Sant Kabeer Nagar 5123203 Umila PWS 2 44.86 0.897200 8.236296 4.346934 58.340430 21.54 0.430800 3.954744 2.087226 28.012770 18.05 0.361000 3.313980 1.749045 23.474025 109.827225
85 Sant Kabeer Nagar 5125164 Vishwanath Pur 4 49.13 0.982600 9.020268 4.760697 63.893565 12.06 0.241200 2.214216 1.168614 15.684030 17.83 0.356600 3.273588 1.727727 23.187915 102.765510