DPR Prepared Scheme Details

SNO District Scheme ID Scheme Name No Of Village Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh)
Total 42 3616.68 72.333600 664.022448 350.456292 4703.492340 1255.62 25.112400 230.531832 121.669578 1632.933810 809.89 16.197800 148.695804 78.478341 1053.261945 7389.688095
1 Moradabad 460927 BEGUMPUR W/S SCHEME 1 146.42 2.928400 26.882712 14.188098 190.419210 36.68 0.733600 6.734448 3.554292 47.702340 20.40 0.408000 3.745440 1.976760 26.530200 264.651750
2 Moradabad 4604984 Dhakia Jatt W/s Scheme (PMJVK) 1 128.68 2.573600 23.625648 12.469092 167.348340 36.68 0.733600 6.734448 3.554292 47.702340 20.76 0.415200 3.811536 2.011644 26.998380 242.049060
3 Moradabad 4605089 JALALPUR KHAS W/S SCHEME 2 107.15 2.143000 19.672740 10.382835 139.348575 39.02 0.780400 7.164072 3.781038 50.745510 24.03 0.480600 4.411908 2.328507 31.251015 221.345100
4 Moradabad 460925 MUNDIA BHIKAM 1 64.48 1.289600 11.838528 6.248112 83.856240 15.00 0.300000 2.754000 1.453500 19.507500 19.45 0.389000 3.571020 1.884705 25.294725 128.658465
5 Moradabad 4603142 Rasoolpur Hameer G.O.V. Water Supply Scheme 1 73.39 1.467800 13.474404 7.111491 95.443695 24.00 0.480000 4.406400 2.325600 31.212000 20.81 0.416200 3.820716 2.016489 27.063405 153.719100
6 Moradabad 4604981 Shahpur Mustahkam W/s Scheme (PMJVK) 1 115.82 2.316400 21.264552 11.222958 150.623910 36.00 0.720000 6.609600 3.488400 46.818000 18.48 0.369600 3.392928 1.790712 24.033240 221.475150
7 Moradabad 4603046 Sihora Baje PWS 1 116.62 2.332400 21.411432 11.300478 151.664310 36.00 0.720000 6.609600 3.488400 46.818000 20.40 0.408000 3.745440 1.976760 26.530200 225.012510
8 Moradabad 4603035 Thawla W/s Scheme 1 115.97 2.319400 21.292092 11.237493 150.818985 108.01 2.160200 19.830636 10.466169 140.467005 50.89 1.017800 9.343404 4.931241 66.182445 357.468435
9 Moradabad 4605023 Akka Dilari W/s Scheme 1 62.60 1.252000 11.493360 6.065940 81.411300 16.23 0.324600 2.979828 1.572687 21.107115 19.24 0.384800 3.532464 1.864356 25.021620 127.540035
10 Moradabad 4604826 Aledadpur W/s Scheme 1 54.67 1.093400 10.037412 5.297523 71.098335 15.00 0.300000 2.754000 1.453500 19.507500 19.04 0.380800 3.495744 1.844976 24.761520 115.367355
11 Moradabad 4605054 Aslatnagar Bagha PWS 1 125.70 2.514000 23.078520 12.180330 163.472850 36.00 0.720000 6.609600 3.488400 46.818000 18.11 0.362200 3.324996 1.754859 23.552055 233.842905
12 Moradabad 4605005 Barbara Mazra water supply scheme 1 132.61 2.652200 24.347196 12.849909 172.459305 66.01 1.320200 12.119436 6.396369 85.846005 37.85 0.757000 6.949260 3.667665 49.223925 307.529235
13 Moradabad 4604805 Bilakudan W/s Scheme 2 109.25 2.185000 20.058300 10.586325 142.079625 24.00 0.480000 4.406400 2.325600 31.212000 18.48 0.369600 3.392928 1.790712 24.033240 197.324865
14 Moradabad 4604974 Birpur Baryan Urf Kharag W/s Scheme (PMJVK) 1 111.13 2.222600 20.403468 10.768497 144.524565 36.00 0.720000 6.609600 3.488400 46.818000 18.84 0.376800 3.459024 1.825596 24.501420 215.843985
15 Moradabad 4603138 Birpur Than W/s Scheme (PMJVK) 1 103.10 2.062000 18.929160 9.990390 134.081550 36.38 0.727600 6.679368 3.525222 47.312190 20.03 0.400600 3.677508 1.940907 26.049015 207.442755
16 Moradabad 4604969 DEVAPUR MUSTAKAM 2 151.21 3.024200 27.762156 14.652249 196.648605 36.68 0.733600 6.734448 3.554292 47.702340 18.48 0.369600 3.392928 1.790712 24.033240 268.384185
17 Moradabad 4605070 Dhrampur Kalan W/s Scheme 1 80.44 1.608800 14.768784 7.794636 104.612220 24.00 0.480000 4.406400 2.325600 31.212000 18.48 0.369600 3.392928 1.790712 24.033240 159.857460
18 Moradabad 4604904 Didaura Payjal Yojana 1 92.26 1.845200 16.938936 8.939994 119.984130 24.00 0.480000 4.406400 2.325600 31.212000 18.48 0.369600 3.392928 1.790712 24.033240 175.229370
19 Moradabad 4605085 Dulari Village Water Supply Scheme 1 132.22 2.644400 24.275592 12.812118 171.952110 30.00 0.600000 5.508000 2.907000 39.015000 20.40 0.408000 3.745440 1.976760 26.530200 237.497310
20 Moradabad 4605132 GURER W/S SCHEME 1 139.39 2.787800 25.592004 13.506891 181.276695 100.28 2.005600 18.411408 9.717132 130.414140 37.28 0.745600 6.844608 3.612432 48.482640 360.173475
21 Moradabad 4603012 GWARAU sagy 1 59.72 1.194400 10.964592 5.786868 77.665860 18.00 0.360000 3.304800 1.744200 23.409000 18.06 0.361200 3.315816 1.750014 23.487030 124.561890
22 Moradabad 460923 Imratpur Fakhruddin W/s Scheme 1 59.22 1.184400 10.872792 5.738418 77.015610 15.00 0.300000 2.754000 1.453500 19.507500 19.36 0.387200 3.554496 1.875984 25.177680 121.700790
23 Moradabad 4605044 Khawri Avwal W/s Scheme 1 130.62 2.612400 23.981832 12.657078 169.871310 30.00 0.600000 5.508000 2.907000 39.015000 18.48 0.369600 3.392928 1.790712 24.033240 232.919550
24 Moradabad 4605021 Laluwala Mustahkam W/s Scheme (PMJVK) 2 135.62 2.712400 24.899832 13.141578 176.373810 30.00 0.600000 5.508000 2.907000 39.015000 18.48 0.369600 3.392928 1.790712 24.033240 239.422050
25 Moradabad 4603045 MAHALAKPUR MAFI W/S SCHEME 1 82.59 1.651800 15.163524 8.002971 107.408295 30.00 0.600000 5.508000 2.907000 39.015000 19.59 0.391800 3.596724 1.898271 25.476795 171.900090
26 Moradabad 4604999 Malhupura Hardo Dandi W/s Scheme 1 64.71 1.294200 11.880756 6.270399 84.155355 15.00 0.300000 2.754000 1.453500 19.507500 18.36 0.367200 3.370896 1.779084 23.877180 127.540035
27 Moradabad 4604994 Malwara Urf Manpur W/s scheme 1 74.24 1.484800 13.630464 7.193856 96.549120 15.00 0.300000 2.754000 1.453500 19.507500 17.94 0.358800 3.293784 1.738386 23.330970 139.387590
28 Moradabad 4605015 Moudha SAGY PWS Scheme 2 95.30 1.906000 17.497080 9.234570 123.937650 36.00 0.720000 6.609600 3.488400 46.818000 17.97 0.359400 3.299292 1.741293 23.369985 194.125635
29 Moradabad 4603009 Mundia W/s Scheme 1 62.42 1.248400 11.460312 6.048498 81.177210 24.00 0.480000 4.406400 2.325600 31.212000 18.48 0.369600 3.392928 1.790712 24.033240 136.422450
30 Moradabad 460928 Nasirpur QPV Scheme 2 83.66 1.673200 15.359976 8.106654 108.799830 15.00 0.300000 2.754000 1.453500 19.507500 19.45 0.389000 3.571020 1.884705 25.294725 153.602055
31 Moradabad 460926 Pallupura Ghosi SAGY 1 71.12 1.422400 13.057632 6.891528 92.491560 18.00 0.360000 3.304800 1.744200 23.409000 20.20 0.404000 3.708720 1.957380 26.270100 142.170660
32 Moradabad 4603105 Ran Nagla W/s Schme 1 82.48 1.649600 15.143328 7.992312 107.265240 24.00 0.480000 4.406400 2.325600 31.212000 18.48 0.369600 3.392928 1.790712 24.033240 162.510480
33 Moradabad 4603047 Salawa W/s Scheme 1 86.65 1.733000 15.908940 8.396385 112.688325 30.00 0.600000 5.508000 2.907000 39.015000 18.05 0.361000 3.313980 1.749045 23.474025 175.177350
34 Moradabad 4606540 Salempur Khas W/s Scheme (PMJVK) 1 170.38 3.407600 31.281768 16.509822 221.579190 89.60 1.792000 16.450560 8.682240 116.524800 52.53 1.050600 9.644508 5.090157 68.315265 406.419255
35 Moradabad 4605026 Seondara W/s Scheme 1 111.34 2.226800 20.442024 10.788846 144.797670 60.05 1.201000 11.025180 5.818845 78.095025 35.00 0.700000 6.426000 3.391500 45.517500 268.410195
36 Moradabad 4605042 TEWAR KHAS W/S SCHEME (PMJVK) 1 83.50 1.670000 15.330600 8.091150 108.591750 30.00 0.600000 5.508000 2.907000 39.015000 19.53 0.390600 3.585708 1.892457 25.398765 173.005515