DPR Prepared Scheme Details

SNO District Scheme ID Scheme Name No Of Village Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh)
Total 100 10147.45 202.949000 1863.071820 983.287905 13196.758725 1218.91 24.378200 223.791876 118.112379 1585.192455 1401.96 28.039200 257.399856 135.849924 1823.248980 16605.200160
1 Raebareli 484246 AMAWAN PANCHAYAT RURAL WATER SUPPLY SCHEME 1 238.37 4.767400 43.764732 23.098053 310.000185 17.98 0.359600 3.301128 1.742262 23.382990 24.66 0.493200 4.527576 2.389554 32.070330 365.453505
2 Raebareli 484247 BAHAI PANCHAYAT RURAL WATER SUPPLY SCHEME 1 461.36 9.227200 84.705696 44.705784 599.998680 41.96 0.839200 7.703856 4.065924 54.568980 50.54 1.010800 9.279144 4.897326 65.727270 720.294930
3 Raebareli 484249 BAKULIHA PANCHAYAT RURAL WATER SUPPLY SCHEME 1 277.74 5.554800 50.993064 26.913006 361.200870 25.69 0.513800 4.716684 2.489361 33.409845 22.62 0.452400 4.153032 2.191878 29.417310 424.028025
4 Raebareli 484250 BARDAR PANCHAYAT RURAL WATER SUPPLY SCHEME 2 232.26 4.645200 42.642936 22.505994 302.054130 23.97 0.479400 4.400892 2.322693 31.172985 24.66 0.493200 4.527576 2.389554 32.070330 365.297445
5 Raebareli 4843246 BELA BHELA WATER SUPPLY SCHEME 1 293.54 5.870800 53.893944 28.444026 381.748770 47.94 0.958800 8.801784 4.645386 62.345970 50.64 1.012800 9.297504 4.907016 65.857320 509.952060
6 Raebareli 484269 BELA KHARA PANCHAYAT RURAL WATER SUPPLY SCHEME 1 193.57 3.871400 35.539452 18.756933 251.737785 47.96 0.959200 8.805456 4.647324 62.371980 32.75 0.655000 6.012900 3.173475 42.591375 356.701140
7 Raebareli 484272 BHITAR GAON PANCHAYAT RURAL WATER SUPPLY SCHEME 1 378.28 7.565600 69.452208 36.655332 491.953140 38.96 0.779200 7.153056 3.775224 50.667480 31.90 0.638000 5.856840 3.091110 41.485950 584.106570
8 Raebareli 484150 BHITARI GRAM PANCHAYAT RURAL WATER SUPPLY SCHEME 1 201.37 4.027400 36.971532 19.512753 261.881685 0.00 0.000000 0.000000 0.000000 0.000000 24.58 0.491600 4.512888 2.381802 31.966290 293.847975
9 Raebareli 4843232 BIJEMAU KHAPURA WATER SUPPLY SCHEME 2 163.98 3.279600 30.106728 15.889662 213.255990 0.00 0.000000 0.000000 0.000000 0.000000 18.18 0.363600 3.337848 1.761642 23.643090 236.899080
10 Raebareli 4845900 CHAK CHORAHIYA WATER SUPPLY SCHEME 2 153.60 3.072000 28.200960 14.883840 199.756800 0.00 0.000000 0.000000 0.000000 0.000000 16.46 0.329200 3.022056 1.594974 21.406230 221.163030
11 Raebareli 4845902 CHAK MANIYA WATER SUPPLY SCHEME 2 141.97 2.839400 26.065692 13.756893 184.631985 0.00 0.000000 0.000000 0.000000 0.000000 16.78 0.335600 3.080808 1.625982 21.822390 206.454375
12 Raebareli 4843233 DHURI KHERA WATER SUPPLY SCHEME 3 162.48 3.249600 29.831328 15.744312 211.305240 11.99 0.239800 2.201364 1.161831 15.592995 24.28 0.485600 4.457808 2.352732 31.576140 258.474375
13 Raebareli 4843234 DIGHIYA WATER SUPPLY SCHEME 3 109.44 2.188800 20.093184 10.604736 142.326720 9.42 0.188400 1.729512 0.912798 12.250710 20.70 0.414000 3.800520 2.005830 26.920350 181.497780
14 Raebareli 4843235 GANDHVI WATER SUPPLY SCHEME 13 283.68 5.673600 52.083648 27.488592 368.925840 95.91 1.918200 17.609076 9.293679 124.730955 56.16 1.123200 10.310976 5.441904 73.036080 566.692875
15 Raebareli 484178 GAURA HARDO PANCHAYAT RURAL WATER SUPPLY SCHEME 1 224.52 4.490400 41.221872 21.755988 291.988260 45.39 0.907800 8.333604 4.398291 59.029695 35.91 0.718200 6.593076 3.479679 46.700955 397.718910
16 Raebareli 484184 GOJHARI PANCHAYAT RURAL WATER SUPPLY SCHEME 1 180.98 3.619600 33.227928 17.536962 235.364490 20.98 0.419600 3.851928 2.032962 27.284490 20.53 0.410600 3.769308 1.989357 26.699265 289.348245
17 Raebareli 4843237 HASANAPUR WATER SUPPLY SCHEME 1 154.23 3.084600 28.316628 14.944887 200.576115 0.00 0.000000 0.000000 0.000000 0.000000 17.16 0.343200 3.150576 1.662804 22.316580 222.892695
18 Raebareli 484254 HATHNASA PANCHAYAT RURAL WATER SUPPLY SCHEME 1 143.01 2.860200 26.256636 13.857669 185.984505 9.42 0.188400 1.729512 0.912798 12.250710 21.44 0.428800 3.936384 2.077536 27.882720 226.117935
19 Raebareli 4843239 ITAURA BUJURG WATER SUPPLY SCHEME 3 357.30 7.146000 65.600280 34.622370 464.668650 47.94 0.958800 8.801784 4.645386 62.345970 50.64 1.012800 9.297504 4.907016 65.857320 592.871940
20 Raebareli 484256 JAGATPUR BICHAKAURA PANCHAYAT RURAL WATER SUPPLY S 1 114.59 2.291800 21.038724 11.103771 149.024295 9.42 0.188400 1.729512 0.912798 12.250710 20.70 0.414000 3.800520 2.005830 26.920350 188.195355
21 Raebareli 4843241 JAGATPUR WATER SUPPLY SCHEME 26 795.11 15.902200 145.982196 77.046159 1034.040555 125.88 2.517600 23.111568 12.197772 163.706940 166.43 3.328600 30.556548 16.127067 216.442215 1414.189710
22 Raebareli 484257 JAGDISHPUR PANCHAYAT RURAL WATER SUPPLY SCHEME 1 147.55 2.951000 27.090180 14.297595 191.888775 15.41 0.308200 2.829276 1.493229 20.040705 23.90 0.478000 4.388040 2.315910 31.081950 243.011430
23 Raebareli 484258 JALALPUR DHAI PANCHAYAT RURAL WATER SUPPLY SCHEME 1 155.95 3.119000 28.632420 15.111555 202.812975 21.41 0.428200 3.930876 2.074629 27.843705 23.48 0.469600 4.310928 2.275212 30.535740 261.192420
24 Raebareli 484182 JOWHA SARKI PANCHAYAT RURAL WATER SUPPLY SCHEME 1 250.88 5.017600 46.061568 24.310272 326.269440 38.96 0.779200 7.153056 3.775224 50.667480 34.80 0.696000 6.389280 3.372120 45.257400 422.194320
25 Raebareli 484259 KANDAWAN PANCHAYAT RURAL WATER SUPPLY SCHEME 1 138.22 2.764400 25.377192 13.393518 179.755110 20.98 0.419600 3.851928 2.032962 27.284490 21.37 0.427400 3.923532 2.070753 27.791685 234.831285
26 Raebareli 4843242 KHARAULI WATER SUPPLY SCHEME 7 264.59 5.291800 48.578724 25.638771 344.099295 71.93 1.438600 13.206348 6.970017 93.544965 50.64 1.012800 9.297504 4.907016 65.857320 503.501580
27 Raebareli 4843231 KHARGAPUR WATER SUPPLY SCHEME 2 109.06 2.181200 20.023416 10.567914 141.832530 0.00 0.000000 0.000000 0.000000 0.000000 24.28 0.485600 4.457808 2.352732 31.576140 173.408670
28 Raebareli 484175 KORIHAR PANCHAYAT RURAL WATER SUPPLY SCHEME 1 316.98 6.339600 58.197528 30.715362 412.232490 23.97 0.479400 4.400892 2.322693 31.172985 47.18 0.943600 8.662248 4.571742 61.357590 504.763065
29 Raebareli 484131 KOTRA BAHADURGANJ GRAM PANCHAYAT RURAL WATER SUPPL 1 137.10 2.742000 25.171560 13.284990 178.298550 17.98 0.359600 3.301128 1.742262 23.382990 19.42 0.388400 3.565512 1.881798 25.255710 226.937250
30 Raebareli 484164 MAU GRAM PANCHAYAT RURAL WATER SUPPLY SCHEME 1 219.82 4.396400 40.358952 21.300558 285.875910 21.41 0.428200 3.930876 2.074629 27.843705 19.81 0.396200 3.637116 1.919589 25.762905 339.482520
31 Raebareli 484126 PAHO GRAM PANCHAYAT RURAL WATER SUPPLY SCHEME 1 181.28 3.625600 33.283008 17.566032 235.754640 23.97 0.479400 4.400892 2.322693 31.172985 17.06 0.341200 3.132216 1.653114 22.186530 289.114155
32 Raebareli 484161 RAHI GRAM PANCHAYAT RURAL WATER SUPPLY SCHEME 1 196.68 3.933600 36.110448 19.058292 255.782340 23.97 0.479400 4.400892 2.322693 31.172985 33.10 0.662000 6.077160 3.207390 43.046550 330.001875
33 Raebareli 484147 RASOOLPUR GRAM PANCHAYAT RURAL WATER SUPPLY SCHEME 1 223.97 4.479400 41.120892 21.702693 291.272985 29.97 0.599400 5.502492 2.904093 38.975985 33.47 0.669400 6.145092 3.243243 43.527735 373.776705
34 Raebareli 484260 RUKUNPUR PANCHAYAT RURAL WATER SUPPLY SCHEME 1 137.70 2.754000 25.281720 13.343130 179.078850 0.00 0.000000 0.000000 0.000000 0.000000 16.78 0.335600 3.080808 1.625982 21.822390 200.901240
35 Raebareli 4843244 SALARPUR WATER SUPPLY SCHEME 2 118.79 2.375800 21.809844 11.510751 154.486395 17.98 0.359600 3.301128 1.742262 23.382990 17.79 0.355800 3.266244 1.723851 23.135895 201.005280
36 Raebareli 484140 SAMRI GRAM PANCHAYAT RURAL WATER SUPPLY SCHEME 1 280.53 5.610600 51.505308 27.183357 364.829265 0.00 0.000000 0.000000 0.000000 0.000000 30.73 0.614600 5.642028 2.977737 39.964365 404.793630
37 Raebareli 484149 SEKHPUR SAMODHA GRAM PANCHAYAT RURAL WATER SUPPLY 1 268.94 5.378800 49.377384 26.060286 349.756470 23.97 0.479400 4.400892 2.322693 31.172985 20.15 0.403000 3.699540 1.952535 26.205075 407.134530
38 Raebareli 484261 SEMER PAHA PANCHAYAT RURAL WATER SUPPLY SCHEME 1 260.89 5.217800 47.899404 25.280241 339.287445 20.98 0.419600 3.851928 2.032962 27.284490 23.48 0.469600 4.310928 2.275212 30.535740 397.107675
39 Raebareli 484262 SIDHAUNA PANCHAYAT RURAL WATER SUPPLY SCHEME 1 240.88 4.817600 44.225568 23.341272 313.264440 25.69 0.513800 4.716684 2.489361 33.409845 24.66 0.493200 4.527576 2.389554 32.070330 378.744615
40 Raebareli 484263 SULTANPUR KHERA PANCHAYAT RURAL WATER SUPPLY SCHEM 1 153.09 3.061800 28.107324 14.834421 199.093545 25.69 0.513800 4.716684 2.489361 33.409845 24.66 0.493200 4.527576 2.389554 32.070330 264.573720
41 Raebareli 484133 TEJGAON GRAM PANCHAYAT RURAL WATER SUPPLY SCHEME 1 168.70 3.374000 30.973320 16.347030 219.394350 17.98 0.359600 3.301128 1.742262 23.382990 23.90 0.478000 4.388040 2.315910 31.081950 273.859290
42 Raebareli 484264 TEKARI DANDU PANCHAYAT RURAL WATER SUPPLY SCHEME 1 201.83 4.036600 37.055988 19.557327 262.479915 47.96 0.959200 8.805456 4.647324 62.371980 32.75 0.655000 6.012900 3.173475 42.591375 367.443270
43 Raebareli 484148 TERUKHA GRAM PANCHAYAT RURAL WATER SUPPLY SCHEME 1 248.53 4.970600 45.630108 24.082557 323.213265 17.98 0.359600 3.301128 1.742262 23.382990 20.15 0.403000 3.699540 1.952535 26.205075 372.801330
44 Raebareli 484274 UNCHAHAR DEHAT PANCHAYAT RURAL WATER SUPPLY SCHEME 1 320.40 6.408000 58.825440 31.046760 416.680200 71.93 1.438600 13.206348 6.970017 93.544965 52.01 1.040200 9.549036 5.039769 67.639005 577.864170
45 Raebareli 484155 UTTARA GAURI GRAM PANCHAYAT RURAL WATER SUPPLY SCH 1 143.71 2.874200 26.385156 13.925499 186.894855 17.98 0.359600 3.301128 1.742262 23.382990 18.67 0.373400 3.427812 1.809123 24.280335 234.558180