DPR Prepared Scheme Details

SNO District Scheme ID Scheme Name No Of Village Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh)
Total 67 8129.15 162.583000 1492.511940 787.714635 10571.959575 1065.81 21.316200 195.682716 103.276989 1386.085905 931.32 18.626400 170.990352 90.244908 1211.181660 13169.227140
1 Sultanpur 5058005 Abhiya Khurd (Gopalpur) 2 161.73 3.234600 29.693628 15.671637 210.329865 79.22 1.584400 14.544792 7.676418 103.025610 20.81 0.416200 3.820716 2.016489 27.063405 340.418880
2 Sultanpur 5055277 Ahiraula 1 164.87 3.297400 30.270132 15.975903 214.413435 16.23 0.324600 2.979828 1.572687 21.107115 23.29 0.465800 4.276044 2.256801 30.288645 265.809195
3 Sultanpur 5055279 Amahat 1 444.47 8.889400 81.604692 43.069143 578.033235 0.00 0.000000 0.000000 0.000000 0.000000 17.27 0.345400 3.170772 1.673463 22.459635 600.492870
4 Sultanpur 5051129 Badaruddeenpur 1 130.47 2.609400 23.954292 12.642543 169.676235 16.23 0.324600 2.979828 1.572687 21.107115 20.14 0.402800 3.697704 1.951566 26.192070 216.975420
5 Sultanpur 5051119 Baraunsa 4 404.20 8.084000 74.211120 39.166980 525.662100 53.20 1.064000 9.767520 5.155080 69.186600 36.61 0.732200 6.721596 3.547509 47.611305 642.460005
6 Sultanpur 5051128 Belamohan 1 86.05 1.721000 15.798780 8.338245 111.908025 16.23 0.324600 2.979828 1.572687 21.107115 19.36 0.387200 3.554496 1.875984 25.177680 158.192820
7 Sultanpur 5055305 Belasada 2 91.63 1.832600 16.823268 8.878947 119.164815 16.23 0.324600 2.979828 1.572687 21.107115 20.44 0.408800 3.752784 1.980636 26.582220 166.854150
8 Sultanpur 5056772 Belhari 1 520.49 10.409800 95.561964 50.435481 676.897245 53.20 1.064000 9.767520 5.155080 69.186600 36.61 0.732200 6.721596 3.547509 47.611305 793.695150
9 Sultanpur 5055307 Bharthuaa 1 206.83 4.136600 37.973988 20.041827 268.982415 25.09 0.501800 4.606524 2.431221 32.629545 19.78 0.395600 3.631608 1.916682 25.723890 327.335850
10 Sultanpur 5058001 BHAWANIPUR SHIVPUR 1 90.98 1.819600 16.703928 8.815962 118.319490 28.40 0.568000 5.214240 2.751960 36.934200 18.56 0.371200 3.407616 1.798464 24.137280 179.390970
11 Sultanpur 5055309 Bhitaura 1 92.87 1.857400 17.050932 8.999103 120.777435 13.23 0.264600 2.429028 1.281987 17.205615 18.50 0.370000 3.396600 1.792650 24.059250 162.042300
12 Sultanpur 5051120 Birdhaura 1 138.92 2.778400 25.505712 13.461348 180.665460 20.12 0.402400 3.694032 1.949628 26.166060 19.15 0.383000 3.515940 1.855635 24.904575 231.736095
13 Sultanpur 5058000 Gopalpur Saray Khwaja 1 108.97 2.179400 20.006892 10.559193 141.715485 30.23 0.604600 5.550228 2.929287 39.314115 18.94 0.378800 3.477384 1.835286 24.631470 205.661070
14 Sultanpur 5055312 Hata 4 223.37 4.467400 41.010732 21.644553 290.492685 20.54 0.410800 3.771144 1.990326 26.712270 22.83 0.456600 4.191588 2.212227 29.690415 346.895370
15 Sultanpur 5055327 Kareban 3 230.01 4.600200 42.229836 22.287969 299.128005 20.54 0.410800 3.771144 1.990326 26.712270 18.79 0.375800 3.449844 1.820751 24.436395 350.276670
16 Sultanpur 50570 Kasba Mafiyat 2 147.79 2.955800 27.134244 14.320851 192.200895 22.52 0.450400 4.134672 2.182188 29.287260 18.14 0.362800 3.330504 1.757766 23.591070 245.079225
17 Sultanpur 5056881 Kudwar 1 831.29 16.625800 152.624844 80.552001 1081.092645 57.22 1.144400 10.505592 5.544618 74.414610 53.46 1.069200 9.815256 5.180274 69.524730 1225.031985
18 Sultanpur 5055330 Mahmoodpur Jangal 1 114.61 2.292200 21.042396 11.105709 149.050305 16.23 0.324600 2.979828 1.572687 21.107115 18.56 0.371200 3.407616 1.798464 24.137280 194.294700
19 Sultanpur 5055073 Malhipur 2 85.95 1.719000 15.780420 8.328555 111.777975 38.39 0.767800 7.048404 3.719991 49.926195 23.02 0.460400 4.226472 2.230638 29.937510 191.641680
20 Sultanpur 5051126 Malikpur 1 81.54 1.630800 14.970744 7.901226 106.042770 16.23 0.324600 2.979828 1.572687 21.107115 18.31 0.366200 3.361716 1.774239 23.812155 150.962040
21 Sultanpur 5055331 Mithanepur 6 225.71 4.514200 41.440356 21.871299 293.535855 26.81 0.536200 4.922316 2.597889 34.866405 19.17 0.383400 3.519612 1.857573 24.930585 353.332845
22 Sultanpur 5055090 Murani 3 20.16 0.403200 3.701376 1.953504 26.218080 16.23 0.324600 2.979828 1.572687 21.107115 21.85 0.437000 4.011660 2.117265 28.415925 75.741120
23 Sultanpur 5055332 Pakharauli 1 57.94 1.158800 10.637784 5.614386 75.350970 26.81 0.536200 4.922316 2.597889 34.866405 18.31 0.366200 3.361716 1.774239 23.812155 134.029530
24 Sultanpur 5055315 Para 4 339.20 6.784000 62.277120 32.868480 441.129600 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 441.129600
25 Sultanpur 5055316 Pratappur Kamaicha 1 334.40 6.688000 61.395840 32.403360 434.887200 51.03 1.020600 9.369108 4.944807 66.364515 32.13 0.642600 5.899068 3.113397 41.785065 543.036780
26 Sultanpur 5055318 Raibigo 1 680.86 13.617200 125.005896 65.975334 885.458430 27.03 0.540600 4.962708 2.619207 35.152515 34.29 0.685800 6.295644 3.322701 44.594145 965.205090
27 Sultanpur 5056876 Ratanpur & Vallipur 2 254.01 5.080200 46.636236 24.613569 330.340005 32.46 0.649200 5.959656 3.145374 42.214230 37.88 0.757600 6.954768 3.670572 49.262940 421.817175
28 Sultanpur 5056771 Saifullaganj 1 317.11 6.342200 58.221396 30.727959 412.401555 57.69 1.153800 10.591884 5.590161 75.025845 60.64 1.212800 11.133504 5.876016 78.862320 566.289720
29 Sultanpur 505629 Sarayachal 2 106.13 2.122600 19.485468 10.283997 138.022065 22.59 0.451800 4.147524 2.188971 29.378295 18.11 0.362200 3.324996 1.754859 23.552055 190.952415
30 Sultanpur 5055322 Shahpur Harbansh 1 146.78 2.935600 26.948808 14.222982 190.887390 16.23 0.324600 2.979828 1.572687 21.107115 18.94 0.378800 3.477384 1.835286 24.631470 236.625975
31 Sultanpur 5055323 Shahpur Lapta 1 164.04 3.280800 30.117744 15.895476 213.334020 26.46 0.529200 4.858056 2.563974 34.411230 34.44 0.688800 6.323184 3.337236 44.789220 292.534470
32 Sultanpur 505627 Somnabhar 1 127.42 2.548400 23.394312 12.346998 165.709710 29.38 0.587600 5.394168 2.846922 38.208690 19.55 0.391000 3.589380 1.894395 25.424775 229.343175
33 Sultanpur 5055321 Sonbarsa 4 76.46 1.529200 14.038056 7.408974 99.436230 23.38 0.467600 4.292568 2.265522 30.405690 18.94 0.378800 3.477384 1.835286 24.631470 154.473390
34 Sultanpur 5055324 Suraj Bhan Patti 2 60.87 1.217400 11.175732 5.898303 79.161435 5.17 0.103400 0.949212 0.500973 6.723585 21.42 0.428400 3.932712 2.075598 27.856710 113.741730
35 Sultanpur 5051125 Tatao Muraini 1 464.86 9.297200 85.348296 45.044934 604.550430 59.20 1.184000 10.869120 5.736480 76.989600 36.19 0.723800 6.644484 3.506811 47.065095 728.605125
36 Sultanpur 505624 Tirhut 1 203.12 4.062400 37.292832 19.682328 264.157560 29.60 0.592000 5.434560 2.868240 38.494800 24.40 0.488000 4.479840 2.364360 31.732200 334.384560
37 Sultanpur 505628 Tiyari Machharauli 1 63.97 1.279400 11.744892 6.198693 83.192985 40.23 0.804600 7.386228 3.898287 52.319115 33.93 0.678600 6.229548 3.287817 44.125965 179.638065
38 Sultanpur 5055333 Ugharpur Bhatpura 2 129.07 2.581400 23.697252 12.506883 167.855535 16.23 0.324600 2.979828 1.572687 21.107115 18.56 0.371200 3.407616 1.798464 24.137280 213.099930